ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
391,556
|
326,488
|
223,087
|
237,649
|
367,364
|
I. Cash and cash equivalents
|
7,108
|
85,526
|
69,125
|
30,268
|
152,568
|
1. Cash
|
4,108
|
5,226
|
8,625
|
12,268
|
8,268
|
2. Cash equivalents
|
3,000
|
80,300
|
60,500
|
18,000
|
144,300
|
II. Short-term financial investments
|
273,615
|
146,535
|
11,835
|
86,235
|
152,135
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
273,615
|
146,535
|
11,835
|
86,235
|
152,135
|
III. Short-term receivables
|
69,115
|
29,911
|
89,803
|
53,487
|
13,647
|
1. Short-term receivables of customers
|
15,516
|
18,266
|
14,332
|
9,581
|
8,778
|
2. Prepayments to suppliers
|
48,991
|
10,027
|
5,952
|
2,072
|
2,035
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
70,000
|
41,000
|
0
|
6. Other short-term receivables
|
5,570
|
2,580
|
482
|
1,526
|
3,238
|
7. Provision for doubtful short-term receivables
|
-963
|
-963
|
-963
|
-692
|
-403
|
IV. Inventories
|
38,274
|
52,901
|
47,223
|
55,946
|
45,048
|
1. Inventories
|
38,274
|
52,901
|
47,223
|
55,946
|
45,048
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,445
|
11,616
|
5,101
|
11,713
|
3,966
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
3,162
|
11,561
|
5,101
|
753
|
0
|
3. Taxes and the State Receivables
|
283
|
55
|
0
|
10,960
|
3,966
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
666,107
|
839,772
|
902,025
|
876,393
|
893,663
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
520,634
|
482,101
|
623,781
|
760,158
|
749,524
|
1. Tangible fixed assets
|
520,084
|
481,551
|
622,578
|
759,093
|
748,599
|
- Cost
|
1,401,809
|
1,450,912
|
1,698,150
|
1,927,757
|
1,984,009
|
- Accumulated depreciation
|
-881,725
|
-969,361
|
-1,075,572
|
-1,168,664
|
-1,235,411
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
550
|
550
|
1,204
|
1,065
|
926
|
- Cost
|
2,464
|
2,464
|
3,158
|
3,158
|
3,158
|
- Accumulated depreciation
|
-1,914
|
-1,914
|
-1,955
|
-2,094
|
-2,233
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
97,106
|
309,304
|
220,055
|
38,256
|
42,394
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
97,106
|
309,304
|
220,055
|
38,256
|
42,394
|
IV. Long-term financial investments
|
48,367
|
48,367
|
55,470
|
55,470
|
55,470
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
43,022
|
21,488
|
50,125
|
28,591
|
28,591
|
3. Other investments in equity instruments
|
5,344
|
26,878
|
5,344
|
26,878
|
26,878
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
2,719
|
22,510
|
46,276
|
1. Long-term prepaid expenses
|
0
|
0
|
2,719
|
22,510
|
46,276
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,057,663
|
1,166,261
|
1,125,112
|
1,114,042
|
1,261,028
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
97,275
|
207,872
|
75,812
|
69,360
|
194,017
|
I. Current liabilities
|
92,085
|
202,997
|
71,251
|
65,114
|
190,085
|
1. Borrowings and short-term financial leased liabilities
|
4,403
|
4,718
|
5,033
|
5,347
|
5,662
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,462
|
50,331
|
13,463
|
12,383
|
5,215
|
4. Advances from customers
|
10,752
|
12,395
|
1,225
|
2,000
|
3,153
|
5. Taxes and other payables to the State Budget
|
10,479
|
9,804
|
10,162
|
3,804
|
10,230
|
6. Payables to employees
|
31,846
|
31,334
|
28,196
|
31,791
|
33,548
|
7. Short-term accrued expenses
|
8,940
|
9,637
|
9,562
|
857
|
2,734
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,938
|
66,924
|
2,083
|
4,977
|
119,901
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
18,267
|
17,853
|
1,528
|
3,954
|
9,643
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,190
|
4,875
|
4,561
|
4,246
|
3,932
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
5,190
|
4,875
|
4,561
|
4,246
|
3,932
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
960,388
|
958,388
|
1,049,300
|
1,044,682
|
1,067,010
|
I. ShareHolder's equity
|
960,388
|
958,388
|
1,049,300
|
1,044,682
|
1,067,010
|
1. Owner's investment capital
|
900,000
|
900,000
|
900,000
|
900,000
|
1,000,076
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,223
|
53,047
|
53,047
|
116,668
|
54,801
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
37,165
|
5,342
|
96,253
|
28,014
|
12,134
|
- After tax undistributed profit accumulated to the end of prior period
|
137
|
1,165
|
5,342
|
4,504
|
9,629
|
- Profit after tax undistributed this period
|
37,028
|
4,177
|
90,912
|
23,510
|
2,505
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,057,663
|
1,166,261
|
1,125,112
|
1,114,042
|
1,261,028
|