Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 346,649 361,367 305,886 365,016 399,304
2. Deductions of revenue 4,970 4,490 3,802 4,269 7,780
3. Net revenues (1)-(2) 341,679 356,877 302,084 360,747 391,524
4. Cost of goods sold 295,467 316,084 257,406 314,122 346,339
5. Gross profit (3)-(4) 46,212 40,793 44,678 46,625 45,185
6. Revenue of financial operations 83 35 46 254 1,173
7. Financial expense 86 106 310 88
-In which: Loan interest expenses 216 9
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,915 8,728 12,210 8,237 8,167
10. Enterprise administration expenses 28,367 22,641 24,328 28,866 28,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,928 9,354 7,876 9,687 10,021
12. Other income 202 1,238 514 95 745
13. Other expenses 97 154 3 170
14. Other profit (12)-(13) 202 1,141 361 92 575
15. Total accounting profit before tax (11)+(14) 10,129 10,495 8,237 9,779 10,596
16. Costs of current corporate income tax 2,026 2,163 1,647 1,958 2,272
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,026 2,163 1,647 1,958 2,272
19. Profit after corporate income tax (15)-(18) 8,103 8,332 6,589 7,821 8,324
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,103 8,332 6,589 7,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)