Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 467,076 419,130 488,697 391,928 367,098
2. Deductions of revenue
3. Net revenues (1)-(2) 467,076 419,130 488,697 391,928 367,098
4. Cost of goods sold 449,038 386,686 399,749 355,187 328,644
5. Gross profit (3)-(4) 18,038 32,445 88,948 36,741 38,454
6. Revenue of financial operations 22,817 10 5,705 3,612 3,023
7. Financial expense 14,205 13,012 21,378 15,977 15,723
-In which: Loan interest expenses 12,720 12,962 14,147 11,468 10,279
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 21,459 6,480 54,183 10,314 8,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,192 12,962 19,093 14,062 17,246
12. Other income 2,531 380 4,413 8,474 -4,628
13. Other expenses 3,566 453 1,840 723 1,475
14. Other profit (12)-(13) -1,035 -73 2,573 7,750 -6,103
15. Total accounting profit before tax (11)+(14) 4,157 12,889 21,666 21,812 11,144
16. Costs of current corporate income tax 4,173 2,478 4,211 4,583 3,401
17. Costs of deferred corporate income tax -183 -194 -31 105 -266
18. Costs of corporate income tax (16)+(17) 3,990 2,284 4,180 4,688 3,134
19. Profit after corporate income tax (15)-(18) 167 10,606 17,486 17,124 8,009
20. Interest after tax of shareholders who not control 452 478 87 -237 647
21. Profit after tax of parent company shareholders (19)-(20) -285 10,127 17,399 17,361 7,363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)