Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 488,697 391,928 367,098 435,321 435,580
2. Deductions of revenue
3. Net revenues (1)-(2) 488,697 391,928 367,098 435,321 435,580
4. Cost of goods sold 399,749 355,187 328,644 389,888 367,690
5. Gross profit (3)-(4) 88,948 36,741 38,454 45,434 67,890
6. Revenue of financial operations 5,705 3,612 3,023 1,467 137
7. Financial expense 21,378 15,977 15,723 17,777 21,706
-In which: Loan interest expenses 14,147 11,468 10,279 11,039 16,797
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 54,183 10,314 8,507 9,146 8,886
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,093 14,062 17,246 19,977 37,436
12. Other income 4,413 8,474 -4,628 504 638
13. Other expenses 1,840 723 1,475 56 19
14. Other profit (12)-(13) 2,573 7,750 -6,103 449 618
15. Total accounting profit before tax (11)+(14) 21,666 21,812 11,144 20,425 38,054
16. Costs of current corporate income tax 4,211 4,583 3,401 3,977 9,783
17. Costs of deferred corporate income tax -31 105 -266 -199 2,378
18. Costs of corporate income tax (16)+(17) 4,180 4,688 3,134 3,779 12,161
19. Profit after corporate income tax (15)-(18) 17,486 17,124 8,009 16,647 25,893
20. Interest after tax of shareholders who not control 87 -237 647 483 -1,062
21. Profit after tax of parent company shareholders (19)-(20) 17,399 17,361 7,363 16,164 26,956
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)