Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 187,658 467,076 419,130 488,697 391,928
2. Deductions of revenue
3. Net revenues (1)-(2) 187,658 467,076 419,130 488,697 391,928
4. Cost of goods sold 158,066 449,038 386,686 399,749 355,187
5. Gross profit (3)-(4) 29,592 18,038 32,445 88,948 36,741
6. Revenue of financial operations 2 22,817 10 5,705 3,612
7. Financial expense 17,355 14,205 13,012 21,378 15,977
-In which: Loan interest expenses 12,037 12,720 12,962 14,147 11,468
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,510 21,459 6,480 54,183 10,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,728 5,192 12,962 19,093 14,062
12. Other income 2,140 2,531 380 4,413 8,474
13. Other expenses 4,608 3,566 453 1,840 723
14. Other profit (12)-(13) -2,467 -1,035 -73 2,573 7,750
15. Total accounting profit before tax (11)+(14) 2,261 4,157 12,889 21,666 21,812
16. Costs of current corporate income tax 1,199 4,173 2,478 4,211 4,583
17. Costs of deferred corporate income tax 76 -183 -194 -31 105
18. Costs of corporate income tax (16)+(17) 1,274 3,990 2,284 4,180 4,688
19. Profit after corporate income tax (15)-(18) 987 167 10,606 17,486 17,124
20. Interest after tax of shareholders who not control -351 452 478 87 -237
21. Profit after tax of parent company shareholders (19)-(20) 1,337 -285 10,127 17,399 17,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)