Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 160,330 187,658 467,076 419,130 488,697
2. Deductions of revenue
3. Net revenues (1)-(2) 160,330 187,658 467,076 419,130 488,697
4. Cost of goods sold 138,659 158,066 449,038 386,686 399,749
5. Gross profit (3)-(4) 21,671 29,592 18,038 32,445 88,948
6. Revenue of financial operations 431 2 22,817 10 5,705
7. Financial expense 13,801 17,355 14,205 13,012 21,378
-In which: Loan interest expenses 12,042 12,037 12,720 12,962 14,147
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,679 7,510 21,459 6,480 54,183
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,622 4,728 5,192 12,962 19,093
12. Other income 1,012 2,140 2,531 380 4,413
13. Other expenses 632 4,608 3,566 453 1,840
14. Other profit (12)-(13) 380 -2,467 -1,035 -73 2,573
15. Total accounting profit before tax (11)+(14) 2,002 2,261 4,157 12,889 21,666
16. Costs of current corporate income tax 488 1,199 4,173 2,478 4,211
17. Costs of deferred corporate income tax 211 76 -183 -194 -31
18. Costs of corporate income tax (16)+(17) 700 1,274 3,990 2,284 4,180
19. Profit after corporate income tax (15)-(18) 1,302 987 167 10,606 17,486
20. Interest after tax of shareholders who not control -333 -351 452 478 87
21. Profit after tax of parent company shareholders (19)-(20) 1,635 1,337 -285 10,127 17,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)