Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 419,130 488,697 391,928 367,098 435,321
2. Deductions of revenue
3. Net revenues (1)-(2) 419,130 488,697 391,928 367,098 435,321
4. Cost of goods sold 386,686 399,749 355,187 328,644 389,888
5. Gross profit (3)-(4) 32,445 88,948 36,741 38,454 45,434
6. Revenue of financial operations 10 5,705 3,612 3,023 1,467
7. Financial expense 13,012 21,378 15,977 15,723 17,777
-In which: Loan interest expenses 12,962 14,147 11,468 10,279 11,039
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,480 54,183 10,314 8,507 9,146
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,962 19,093 14,062 17,246 19,977
12. Other income 380 4,413 8,474 -4,628 504
13. Other expenses 453 1,840 723 1,475 56
14. Other profit (12)-(13) -73 2,573 7,750 -6,103 449
15. Total accounting profit before tax (11)+(14) 12,889 21,666 21,812 11,144 20,425
16. Costs of current corporate income tax 2,478 4,211 4,583 3,401 3,977
17. Costs of deferred corporate income tax -194 -31 105 -266 -199
18. Costs of corporate income tax (16)+(17) 2,284 4,180 4,688 3,134 3,779
19. Profit after corporate income tax (15)-(18) 10,606 17,486 17,124 8,009 16,647
20. Interest after tax of shareholders who not control 478 87 -237 647 483
21. Profit after tax of parent company shareholders (19)-(20) 10,127 17,399 17,361 7,363 16,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)