Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 681,873 1,015,894 414,262 783,688 808,225
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 681,873 1,015,894 414,262 783,688 808,225
4. Cost of goods sold 578,698 900,735 332,260 689,820 729,318
5. Gross profit (3)-(4) 103,175 115,158 82,002 93,868 78,907
6. Revenue of financial operations 10,886 18,457 9,413 17,974 13,745
7. Financial expense 39,188 35,604 35,785 44,028 42,059
-In which: Loan interest expenses 33,702 22,072 33,287 39,066 37,977
8. Profit or loss from joint ventures, associated companies -1,541 4,024 -11,004 -9,584 -10,076
9. Cost of sales 962 1,097 809 909 1,042
10. Enterprise administration expenses 19,079 55,726 34,658 36,433 31,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,290 45,212 9,160 20,888 7,982
12. Other income 2,959 4,811 1,743 941 4,051
13. Other expenses 1,426 7,126 66 564 1,475
14. Other profit (12)-(13) 1,533 -2,315 1,677 377 2,576
15. Total accounting profit before tax (11)+(14) 54,823 42,896 10,837 21,265 10,558
16. Costs of current corporate income tax 12,864 9,670 5,123 8,031 5,320
17. Costs of deferred corporate income tax 113 113 0 775
18. Costs of corporate income tax (16)+(17) 12,977 9,783 5,123 8,031 6,095
19. Profit after corporate income tax (15)-(18) 41,846 33,113 5,714 13,234 4,462
20. Interest after tax of shareholders who not control -55 -210 -34 5 -47
21. Profit after tax of parent company shareholders (19)-(20) 41,900 33,323 5,748 13,229 4,509
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)