Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 180,754 248,517 172,180 308,279 228,071
2. Deductions of revenue
3. Net revenues (1)-(2) 180,754 248,517 172,180 308,279 228,071
4. Cost of goods sold 173,495 221,383 156,161 290,561 204,256
5. Gross profit (3)-(4) 7,258 27,134 16,020 17,719 23,815
6. Revenue of financial operations 8,218 17,819 3,211 3,101 4,863
7. Financial expense 3,583 3,471 3,112 2,709 2,643
-In which: Loan interest expenses 3,404 3,279 2,879 2,470 2,284
8. Profit or loss from joint ventures, associated companies 44 573 494 872 891
9. Cost of sales 1,660 2,026 1,788 2,859 2,245
10. Enterprise administration expenses 4,613 5,466 5,494 5,681 5,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,664 34,563 9,331 10,443 19,138
12. Other income 44 343 15 11 738
13. Other expenses 27 105 89 3,923 147
14. Other profit (12)-(13) 17 239 -74 -3,911 591
15. Total accounting profit before tax (11)+(14) 5,681 34,801 9,257 6,531 19,729
16. Costs of current corporate income tax 1,542 6,838 1,841 2,022 4,040
17. Costs of deferred corporate income tax -62 184 128 -176 -230
18. Costs of corporate income tax (16)+(17) 1,480 7,022 1,968 1,846 3,810
19. Profit after corporate income tax (15)-(18) 4,201 27,779 7,289 4,685 15,919
20. Interest after tax of shareholders who not control 261 681 6,312 1,248 1,198
21. Profit after tax of parent company shareholders (19)-(20) 3,940 27,098 977 3,438 14,721
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)