Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 194,038 180,896 205,452 309,647 373,307
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 194,038 180,896 205,452 309,647 373,307
4. Cost of goods sold 177,060 171,308 187,740 280,579 350,597
5. Gross profit (3)-(4) 16,978 9,587 17,712 29,067 22,710
6. Revenue of financial operations 176 444 574 903 1,710
7. Financial expense 9,851 6,640 7,461 9,039 9,633
-In which: Loan interest expenses 9,851 6,640 6,429 6,960 8,645
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,112 5,301 10,720 23,686 14,828
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,191 -1,910 104 -2,755 -41
12. Other income 689 3,199 430 3,859 2,338
13. Other expenses 311 239 175 562 840
14. Other profit (12)-(13) 378 2,959 255 3,297 1,498
15. Total accounting profit before tax (11)+(14) 1,569 1,050 360 542 1,458
16. Costs of current corporate income tax 4 16 107 363 1,399
17. Costs of deferred corporate income tax 0 0 213 -751
18. Costs of corporate income tax (16)+(17) 4 16 320 363 648
19. Profit after corporate income tax (15)-(18) 1,566 1,033 39 178 810
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,566 1,033 39 178 810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)