Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,938 4,862 3,504 3,750 4,520
2. Deductions of revenue
3. Net revenues (1)-(2) 3,938 4,862 3,504 3,750 4,520
4. Cost of goods sold 3,561 4,279 3,988 3,577 3,933
5. Gross profit (3)-(4) 377 582 -484 173 587
6. Revenue of financial operations 387 3,936 0 0 0
7. Financial expense 22,999 10,457 14,844 1,112 3,106
-In which: Loan interest expenses 22,901 10,357 10,389
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 617 816 837 737 651
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,852 -6,754 -16,164 -1,676 -3,170
12. Other income 3
13. Other expenses 293 297 212 278 279
14. Other profit (12)-(13) -293 -297 -212 -278 -276
15. Total accounting profit before tax (11)+(14) -23,144 -7,050 -16,376 -1,954 -3,446
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -23,144 -7,050 -16,376 -1,954 -3,446
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -23,144 -7,050 -16,376 -1,954 -3,446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)