Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,504 3,750 4,520 6,466 7,641
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,504 3,750 4,520 6,466 7,641
4. Cost of goods sold 3,988 3,577 3,933 5,035 4,643
5. Gross profit (3)-(4) -484 173 587 1,431 2,999
6. Revenue of financial operations 0 0 0 0 371
7. Financial expense 14,844 1,112 3,106 883 99
-In which: Loan interest expenses 10,389 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 837 737 651 617 545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,164 -1,676 -3,170 -69 2,725
12. Other income 3 0
13. Other expenses 212 278 279 12 48
14. Other profit (12)-(13) -212 -278 -276 -12 -48
15. Total accounting profit before tax (11)+(14) -16,376 -1,954 -3,446 -81 2,677
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -16,376 -1,954 -3,446 -81 2,677
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -16,376 -1,954 -3,446 -81 2,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)