Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 4,600 2,637 3,938 4,862 3,504
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,600 2,637 3,938 4,862 3,504
4. Cost of goods sold 4,022 3,480 3,561 4,279 3,988
5. Gross profit (3)-(4) 577 -844 377 582 -484
6. Revenue of financial operations 2,040 0 387 3,936 0
7. Financial expense 28,341 28,988 22,999 10,457 14,844
-In which: Loan interest expenses 28,241 22,848 22,901 10,357 10,389
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 72 40
10. Enterprise administration expenses 885 808 617 816 837
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -26,680 -30,680 -22,852 -6,754 -16,164
12. Other income 0
13. Other expenses 285 283 293 297 212
14. Other profit (12)-(13) -285 -283 -293 -297 -212
15. Total accounting profit before tax (11)+(14) -26,965 -30,964 -23,144 -7,050 -16,376
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -26,965 -30,964 -23,144 -7,050 -16,376
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -26,965 -30,964 -23,144 -7,050 -16,376
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)