Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 6,466 7,641 3,802 5,542 7,229
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,466 7,641 3,802 5,542 7,229
4. Cost of goods sold 5,035 4,643 3,556 4,601 5,147
5. Gross profit (3)-(4) 1,431 2,999 247 940 2,083
6. Revenue of financial operations 0 371 726 0 1,558
7. Financial expense 883 99 97 195 3,006
-In which: Loan interest expenses 0 0 2,906
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 617 545 561 533 541
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -69 2,725 315 213 93
12. Other income 0 0 0
13. Other expenses 12 48 0 2 1
14. Other profit (12)-(13) -12 -48 0 -2 -1
15. Total accounting profit before tax (11)+(14) -81 2,677 315 211 93
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -81 2,677 315 211 93
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -81 2,677 315 211 93
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)