ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
331,314
|
390,008
|
433,392
|
353,102
|
242,000
|
I. Cash and cash equivalents
|
13,574
|
11,608
|
12,151
|
13,399
|
22,143
|
1. Cash
|
13,574
|
11,608
|
12,151
|
13,399
|
22,143
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
7,502
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
7,502
|
III. Short-term receivables
|
61,953
|
92,400
|
66,681
|
62,851
|
61,948
|
1. Short-term receivables of customers
|
57,617
|
91,004
|
62,075
|
60,699
|
55,264
|
2. Prepayments to suppliers
|
5,912
|
3,090
|
6,050
|
3,549
|
7,482
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,081
|
7,341
|
7,207
|
7,219
|
8,160
|
7. Provision for doubtful short-term receivables
|
-8,656
|
-9,035
|
-8,651
|
-8,616
|
-8,958
|
IV. Inventories
|
248,937
|
274,148
|
346,452
|
274,032
|
145,314
|
1. Inventories
|
251,956
|
279,805
|
350,087
|
277,869
|
148,254
|
2. Provision for decline in value of inventories
|
-3,019
|
-5,658
|
-3,635
|
-3,836
|
-2,940
|
V. Other current assets
|
6,850
|
11,853
|
8,108
|
2,820
|
5,093
|
1. Short-term prepaid expenses
|
727
|
1,010
|
2,416
|
1,912
|
2,436
|
2. Deductible VAT
|
4,982
|
10,371
|
5,692
|
603
|
2,175
|
3. Taxes and the State Receivables
|
1,141
|
472
|
0
|
305
|
481
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,094
|
64,785
|
56,682
|
49,748
|
44,658
|
I. Long-term receivables
|
650
|
950
|
598
|
598
|
670
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
650
|
950
|
598
|
598
|
670
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
55,331
|
58,726
|
51,967
|
45,843
|
40,860
|
1. Tangible fixed assets
|
41,388
|
45,267
|
38,619
|
32,889
|
28,049
|
- Cost
|
140,231
|
152,098
|
150,089
|
146,405
|
147,579
|
- Accumulated depreciation
|
-98,843
|
-106,831
|
-111,469
|
-113,516
|
-119,530
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
13,943
|
13,459
|
13,348
|
12,954
|
12,811
|
- Cost
|
14,679
|
14,679
|
15,056
|
15,056
|
15,056
|
- Accumulated depreciation
|
-736
|
-1,220
|
-1,708
|
-2,101
|
-2,245
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,617
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,617
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,496
|
5,109
|
4,117
|
3,306
|
3,128
|
1. Long-term prepaid expenses
|
3,496
|
5,109
|
4,117
|
3,306
|
3,128
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
397,409
|
454,793
|
490,074
|
402,850
|
286,658
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
267,790
|
307,006
|
342,370
|
251,076
|
140,709
|
I. Current liabilities
|
262,510
|
302,100
|
337,398
|
246,128
|
135,713
|
1. Borrowings and short-term financial leased liabilities
|
119,853
|
158,927
|
235,866
|
186,135
|
76,152
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
111,856
|
94,610
|
63,347
|
27,603
|
34,520
|
4. Advances from customers
|
2,320
|
3,192
|
3,772
|
2,879
|
1,684
|
5. Taxes and other payables to the State Budget
|
8,823
|
7,514
|
5,026
|
5,392
|
3,011
|
6. Payables to employees
|
3,716
|
10,122
|
13,494
|
9,550
|
8,155
|
7. Short-term accrued expenses
|
9,796
|
18,716
|
10,104
|
9,269
|
9,344
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,553
|
1,869
|
1,441
|
1,442
|
1,151
|
12. Provision for short term payables
|
0
|
3,400
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,592
|
3,751
|
4,348
|
3,858
|
1,696
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,280
|
4,906
|
4,972
|
4,948
|
4,996
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
283
|
373
|
373
|
283
|
301
|
6. Borrowings and long-term financial leased liabilities
|
1,140
|
490
|
370
|
250
|
130
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
3,858
|
4,044
|
4,230
|
4,416
|
4,565
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
129,619
|
147,787
|
147,704
|
151,773
|
145,949
|
I. ShareHolder's equity
|
129,619
|
147,787
|
147,704
|
151,773
|
145,949
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
15,753
|
15,753
|
15,753
|
15,753
|
15,753
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
29,020
|
29,020
|
29,020
|
29,020
|
29,020
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
34,845
|
53,013
|
52,931
|
57,000
|
51,176
|
- After tax undistributed profit accumulated to the end of prior period
|
16,729
|
23,595
|
36,913
|
44,931
|
49,050
|
- Profit after tax undistributed this period
|
18,116
|
29,418
|
16,017
|
12,069
|
2,126
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
397,409
|
454,793
|
490,074
|
402,850
|
286,658
|