ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
546,643
|
587,725
|
811,393
|
908,663
|
721,803
|
I. Cash and cash equivalents
|
12,874
|
14,185
|
16,377
|
22,304
|
23,611
|
1. Cash
|
12,874
|
14,185
|
16,377
|
22,304
|
23,611
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
20,000
|
40,000
|
88,500
|
98,500
|
98,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
20,000
|
40,000
|
88,500
|
98,500
|
98,500
|
III. Short-term receivables
|
230,424
|
273,688
|
242,863
|
277,498
|
360,078
|
1. Short-term receivables of customers
|
218,538
|
272,266
|
237,944
|
271,013
|
317,778
|
2. Prepayments to suppliers
|
10,007
|
9,410
|
2,031
|
3,146
|
39,242
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
11,000
|
5,433
|
2,887
|
3,339
|
3,058
|
7. Provision for doubtful short-term receivables
|
-9,121
|
-13,421
|
0
|
0
|
0
|
IV. Inventories
|
269,674
|
247,341
|
443,539
|
486,109
|
217,974
|
1. Inventories
|
269,674
|
247,341
|
443,539
|
486,109
|
217,974
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
13,671
|
12,511
|
20,114
|
24,253
|
21,641
|
1. Short-term prepaid expenses
|
3,172
|
1,520
|
6,509
|
8,956
|
4,469
|
2. Deductible VAT
|
10,499
|
10,991
|
13,605
|
15,297
|
17,172
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
197,629
|
193,188
|
202,156
|
75,642
|
83,977
|
I. Long-term receivables
|
9,924
|
14,024
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
9,924
|
14,024
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
82,819
|
74,466
|
81,265
|
70,476
|
61,733
|
1. Tangible fixed assets
|
60,883
|
53,463
|
61,194
|
53,264
|
45,452
|
- Cost
|
233,216
|
235,770
|
253,309
|
255,855
|
245,086
|
- Accumulated depreciation
|
-172,332
|
-182,307
|
-192,115
|
-202,592
|
-199,634
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
21,935
|
21,003
|
20,071
|
17,213
|
16,281
|
- Cost
|
26,916
|
26,916
|
26,916
|
24,989
|
24,989
|
- Accumulated depreciation
|
-4,980
|
-5,913
|
-6,845
|
-7,777
|
-8,709
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
98,873
|
98,959
|
113,931
|
631
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
98,873
|
98,959
|
113,931
|
631
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
20,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
20,000
|
V. Total other long-term assets
|
6,014
|
5,740
|
6,960
|
4,535
|
2,244
|
1. Long-term prepaid expenses
|
6,014
|
5,740
|
6,960
|
4,535
|
2,244
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
744,272
|
780,913
|
1,013,550
|
984,306
|
805,780
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
528,493
|
549,136
|
761,903
|
743,051
|
550,109
|
I. Current liabilities
|
523,693
|
540,930
|
761,903
|
743,051
|
550,109
|
1. Borrowings and short-term financial leased liabilities
|
301,745
|
267,584
|
377,529
|
414,342
|
397,409
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
89,334
|
109,346
|
179,324
|
181,361
|
46,393
|
4. Advances from customers
|
81,017
|
96,615
|
116,884
|
53,310
|
53,088
|
5. Taxes and other payables to the State Budget
|
2,058
|
4,441
|
13,364
|
792
|
2,272
|
6. Payables to employees
|
5,788
|
15,341
|
23,286
|
19,567
|
16,293
|
7. Short-term accrued expenses
|
5,940
|
14,709
|
10,731
|
12,513
|
4,320
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
37,576
|
31,116
|
34,661
|
54,706
|
29,285
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
234
|
1,777
|
6,122
|
6,460
|
1,050
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,800
|
8,206
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,800
|
8,206
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
215,779
|
231,777
|
251,647
|
241,255
|
255,671
|
I. ShareHolder's equity
|
215,779
|
231,777
|
251,647
|
241,255
|
255,671
|
1. Owner's investment capital
|
150,923
|
150,923
|
150,923
|
150,923
|
150,923
|
2. Share capital surplus
|
56,790
|
56,790
|
56,790
|
56,790
|
65,348
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-9,508
|
-9,508
|
-9,508
|
-9,508
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,508
|
2,508
|
2,508
|
2,508
|
2,508
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
8,862
|
9,573
|
11,311
|
11,459
|
11,834
|
11. After tax undistributed profit
|
6,205
|
21,491
|
39,624
|
29,083
|
25,058
|
- After tax undistributed profit accumulated to the end of prior period
|
1,337
|
6,205
|
2,264
|
25,890
|
17,009
|
- Profit after tax undistributed this period
|
4,868
|
15,286
|
37,360
|
3,193
|
8,049
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
744,272
|
780,913
|
1,013,550
|
984,306
|
805,780
|