Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 101,300 92,039 96,206 94,551 99,543
2. Deductions of revenue
3. Net revenues (1)-(2) 101,300 92,039 96,206 94,551 99,543
4. Cost of goods sold 94,853 82,754 79,369 81,411 87,412
5. Gross profit (3)-(4) 6,447 9,285 16,837 13,140 12,131
6. Revenue of financial operations 5,118 9,452 13,075 10,372 10,114
7. Financial expense 1,695 -7,114 -7,264 2 -173
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,985 2,577 9,047 6,210 5,918
10. Enterprise administration expenses 5,829 3,882 4,430 3,270 8,849
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,056 19,392 23,699 14,030 7,651
12. Other income 70 0 3,095 0 34
13. Other expenses 429 2,177
14. Other profit (12)-(13) -359 0 3,095 0 -2,143
15. Total accounting profit before tax (11)+(14) 1,697 19,392 26,793 14,030 5,508
16. Costs of current corporate income tax 433 3,819 6,720 3,409 1,143
17. Costs of deferred corporate income tax 107 117 -423 135 452
18. Costs of corporate income tax (16)+(17) 540 3,936 6,297 3,544 1,596
19. Profit after corporate income tax (15)-(18) 1,156 15,456 20,496 10,486 3,913
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,156 15,456 20,496 10,486 3,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)