Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 112,053 105,222 101,300 92,039 96,206
2. Deductions of revenue
3. Net revenues (1)-(2) 112,053 105,222 101,300 92,039 96,206
4. Cost of goods sold 98,546 94,410 94,853 82,754 79,369
5. Gross profit (3)-(4) 13,506 10,812 6,447 9,285 16,837
6. Revenue of financial operations 5,834 4,745 5,118 9,452 13,075
7. Financial expense -11,731 615 1,695 -7,114 -7,264
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,414 3,829 1,985 2,577 9,047
10. Enterprise administration expenses 9,019 3,726 5,829 3,882 4,430
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,638 7,386 2,056 19,392 23,699
12. Other income 0 0 70 0 3,095
13. Other expenses 211 429
14. Other profit (12)-(13) 0 -210 -359 0 3,095
15. Total accounting profit before tax (11)+(14) 17,638 7,176 1,697 19,392 26,793
16. Costs of current corporate income tax 4,223 1,527 433 3,819 6,720
17. Costs of deferred corporate income tax -898 81 107 117 -423
18. Costs of corporate income tax (16)+(17) 3,325 1,608 540 3,936 6,297
19. Profit after corporate income tax (15)-(18) 14,313 5,567 1,156 15,456 20,496
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,313 5,567 1,156 15,456 20,496
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)