Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 92,039 96,206 94,551 99,543 102,047
2. Deductions of revenue
3. Net revenues (1)-(2) 92,039 96,206 94,551 99,543 102,047
4. Cost of goods sold 82,754 79,369 81,411 87,412 89,428
5. Gross profit (3)-(4) 9,285 16,837 13,140 12,131 12,619
6. Revenue of financial operations 9,452 13,075 10,372 10,114 11,277
7. Financial expense -7,114 -7,264 2 -173
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,577 9,047 6,210 5,918 2,398
10. Enterprise administration expenses 3,882 4,430 3,270 8,849 3,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,392 23,699 14,030 7,651 18,366
12. Other income 0 3,095 0 34 0
13. Other expenses 2,177
14. Other profit (12)-(13) 0 3,095 0 -2,143 0
15. Total accounting profit before tax (11)+(14) 19,392 26,793 14,030 5,508 18,366
16. Costs of current corporate income tax 3,819 6,720 3,409 1,143 3,511
17. Costs of deferred corporate income tax 117 -423 135 452 200
18. Costs of corporate income tax (16)+(17) 3,936 6,297 3,544 1,596 3,711
19. Profit after corporate income tax (15)-(18) 15,456 20,496 10,486 3,913 14,655
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,456 20,496 10,486 3,913 14,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0