ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
263,159
|
275,719
|
315,282
|
342,608
|
387,207
|
I. Cash and cash equivalents
|
37,253
|
28,382
|
20,736
|
39,550
|
57,695
|
1. Cash
|
37,253
|
28,382
|
20,736
|
39,550
|
57,695
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2
|
10,002
|
2
|
2
|
20,002
|
1. Trading securities
|
2
|
2
|
2
|
2
|
2
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
10,000
|
0
|
0
|
20,000
|
III. Short-term receivables
|
125,153
|
168,997
|
171,784
|
197,512
|
213,874
|
1. Short-term receivables of customers
|
89,181
|
114,438
|
131,124
|
154,145
|
159,904
|
2. Prepayments to suppliers
|
46,738
|
61,961
|
39,303
|
39,296
|
51,809
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
11,343
|
13,538
|
13,446
|
15,910
|
14,008
|
7. Provision for doubtful short-term receivables
|
-22,110
|
-20,940
|
-12,089
|
-11,839
|
-11,846
|
IV. Inventories
|
89,671
|
58,574
|
100,320
|
86,882
|
84,147
|
1. Inventories
|
89,671
|
58,574
|
100,320
|
86,882
|
84,147
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
11,080
|
9,764
|
22,439
|
18,663
|
11,489
|
1. Short-term prepaid expenses
|
10,131
|
9,641
|
15,924
|
18,584
|
11,358
|
2. Deductible VAT
|
828
|
0
|
6,492
|
24
|
130
|
3. Taxes and the State Receivables
|
121
|
123
|
24
|
54
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
310,638
|
360,420
|
417,104
|
427,877
|
374,758
|
I. Long-term receivables
|
1,050
|
6,050
|
6,250
|
6,050
|
6,050
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,050
|
6,050
|
6,250
|
6,050
|
6,050
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
278,166
|
285,098
|
342,186
|
310,462
|
283,257
|
1. Tangible fixed assets
|
246,869
|
254,660
|
312,608
|
281,743
|
255,397
|
- Cost
|
393,623
|
437,066
|
536,783
|
552,102
|
563,054
|
- Accumulated depreciation
|
-146,755
|
-182,406
|
-224,175
|
-270,359
|
-307,657
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
31,297
|
30,438
|
29,579
|
28,719
|
27,860
|
- Cost
|
38,294
|
38,294
|
38,294
|
38,294
|
38,294
|
- Accumulated depreciation
|
-6,996
|
-7,856
|
-8,715
|
-9,574
|
-10,434
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
13,586
|
14,616
|
16,033
|
17,354
|
16,489
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,586
|
14,616
|
16,033
|
17,354
|
16,489
|
IV. Long-term financial investments
|
0
|
40,770
|
40,770
|
82,770
|
62,770
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,348
|
5,348
|
5,348
|
5,348
|
5,348
|
3. Other investments in equity instruments
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
4. Provision for diminution in value of financial long-term investments
|
-7,526
|
-7,526
|
-7,526
|
-7,526
|
-7,526
|
5. Investments holding until maturity
|
0
|
40,770
|
40,770
|
82,770
|
62,770
|
V. Total other long-term assets
|
17,836
|
13,885
|
11,864
|
11,241
|
6,192
|
1. Long-term prepaid expenses
|
13,164
|
9,111
|
6,980
|
6,334
|
6,192
|
2. Deferred income tax assets
|
4,672
|
4,774
|
4,884
|
4,907
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
573,797
|
636,139
|
732,385
|
770,485
|
761,965
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
213,679
|
247,420
|
309,402
|
297,173
|
250,903
|
I. Current liabilities
|
152,751
|
100,692
|
116,365
|
138,061
|
88,903
|
1. Borrowings and short-term financial leased liabilities
|
110,897
|
55,789
|
61,598
|
97,143
|
56,129
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,647
|
22,654
|
30,495
|
21,507
|
11,603
|
4. Advances from customers
|
9,449
|
7,556
|
6,539
|
4,013
|
4,607
|
5. Taxes and other payables to the State Budget
|
3,059
|
4,745
|
2,907
|
2,902
|
4,054
|
6. Payables to employees
|
6,024
|
8,243
|
5,912
|
6,022
|
9,866
|
7. Short-term accrued expenses
|
740
|
213
|
1,169
|
1,076
|
402
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,781
|
394
|
273
|
954
|
918
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,154
|
1,097
|
7,472
|
4,444
|
1,325
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
60,928
|
146,728
|
193,037
|
159,112
|
162,000
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
187
|
187
|
187
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
60,741
|
146,541
|
192,850
|
159,112
|
162,000
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
360,118
|
388,719
|
422,983
|
473,312
|
511,062
|
I. ShareHolder's equity
|
360,118
|
388,719
|
422,983
|
473,312
|
511,062
|
1. Owner's investment capital
|
61,999
|
61,999
|
61,999
|
61,999
|
61,999
|
2. Share capital surplus
|
33,450
|
33,450
|
33,450
|
33,450
|
33,450
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
571
|
571
|
571
|
571
|
571
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,914
|
15,986
|
15,986
|
11,217
|
11,217
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
238,233
|
272,568
|
306,508
|
365,564
|
403,825
|
- After tax undistributed profit accumulated to the end of prior period
|
163,493
|
225,791
|
253,497
|
298,004
|
349,848
|
- Profit after tax undistributed this period
|
74,739
|
46,776
|
53,011
|
67,560
|
53,977
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
5,951
|
4,145
|
4,468
|
511
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
573,797
|
636,139
|
732,385
|
770,485
|
761,965
|