Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 34,644 40,553 35,885 45,020 33,023
2. Deductions of revenue
3. Net revenues (1)-(2) 34,644 40,553 35,885 45,020 33,023
4. Cost of goods sold 29,353 32,157 29,678 33,332 27,993
5. Gross profit (3)-(4) 5,292 8,396 6,207 11,689 5,030
6. Revenue of financial operations 258 248 340 423 404
7. Financial expense 341 326 315 526 251
-In which: Loan interest expenses 341 326 315 302 251
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 122 119 52 117 100
10. Enterprise administration expenses 4,339 6,373 4,473 9,521 3,967
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 748 1,827 1,708 1,947 1,118
12. Other income 15 38 31 19 1,302
13. Other expenses 13 60 36 445 15
14. Other profit (12)-(13) 3 -22 -5 -426 1,287
15. Total accounting profit before tax (11)+(14) 751 1,805 1,703 1,521 2,405
16. Costs of current corporate income tax 514 343 996
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 514 343 996
19. Profit after corporate income tax (15)-(18) 751 1,291 1,359 525 2,405
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 751 1,291 1,359 525 2,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)