1. Total business operating revenue
|
34,644
|
40,553
|
35,885
|
45,020
|
33,023
|
2. Deductions of revenue
|
|
|
|
|
|
3. Net revenues (1)-(2)
|
34,644
|
40,553
|
35,885
|
45,020
|
33,023
|
4. Cost of goods sold
|
29,353
|
32,157
|
29,678
|
33,332
|
27,993
|
5. Gross profit (3)-(4)
|
5,292
|
8,396
|
6,207
|
11,689
|
5,030
|
6. Revenue of financial operations
|
258
|
248
|
340
|
423
|
404
|
7. Financial expense
|
341
|
326
|
315
|
526
|
251
|
-In which: Loan interest expenses
|
341
|
326
|
315
|
302
|
251
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
|
|
9. Cost of sales
|
122
|
119
|
52
|
117
|
100
|
10. Enterprise administration expenses
|
4,339
|
6,373
|
4,473
|
9,521
|
3,967
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
748
|
1,827
|
1,708
|
1,947
|
1,118
|
12. Other income
|
15
|
38
|
31
|
19
|
1,302
|
13. Other expenses
|
13
|
60
|
36
|
445
|
15
|
14. Other profit (12)-(13)
|
3
|
-22
|
-5
|
-426
|
1,287
|
15. Total accounting profit before tax (11)+(14)
|
751
|
1,805
|
1,703
|
1,521
|
2,405
|
16. Costs of current corporate income tax
|
|
514
|
343
|
996
|
|
17. Costs of deferred corporate income tax
|
|
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
|
514
|
343
|
996
|
|
19. Profit after corporate income tax (15)-(18)
|
751
|
1,291
|
1,359
|
525
|
2,405
|
20. Interest after tax of shareholders who not control
|
|
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
751
|
1,291
|
1,359
|
525
|
2,405
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|