Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 45,020 33,023 52,566 51,026 53,535
2. Deductions of revenue 0
3. Net revenues (1)-(2) 45,020 33,023 52,566 51,026 53,535
4. Cost of goods sold 33,332 27,993 45,342 42,233 46,340
5. Gross profit (3)-(4) 11,689 5,030 7,224 8,793 7,195
6. Revenue of financial operations 423 404 436 398 493
7. Financial expense 526 251 240 217 198
-In which: Loan interest expenses 302 251 240 217
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 117 100 24 24 24
10. Enterprise administration expenses 9,521 3,967 5,189 7,028 5,477
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,947 1,118 2,206 1,922 1,989
12. Other income 19 1,302 298 21 139
13. Other expenses 445 15 311 18 54
14. Other profit (12)-(13) -426 1,287 -13 2 85
15. Total accounting profit before tax (11)+(14) 1,521 2,405 2,194 1,924 2,074
16. Costs of current corporate income tax 996 920 385 1,472
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 996 920 385 1,472
19. Profit after corporate income tax (15)-(18) 525 2,405 1,274 1,539 602
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 525 2,405 1,274 1,539 602
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)