Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 33,023 52,566 51,026 53,535 37,409
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,023 52,566 51,026 53,535 37,409
4. Cost of goods sold 27,993 45,342 42,233 46,340 30,721
5. Gross profit (3)-(4) 5,030 7,224 8,793 7,195 6,688
6. Revenue of financial operations 404 436 398 493 528
7. Financial expense 251 240 217 198 202
-In which: Loan interest expenses 251 240 217 202
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 100 24 24 24 24
10. Enterprise administration expenses 3,967 5,189 7,028 5,477 4,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,118 2,206 1,922 1,989 2,272
12. Other income 1,302 298 21 139 847
13. Other expenses 15 311 18 54 23
14. Other profit (12)-(13) 1,287 -13 2 85 823
15. Total accounting profit before tax (11)+(14) 2,405 2,194 1,924 2,074 3,095
16. Costs of current corporate income tax 920 385 1,472 619
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 920 385 1,472 619
19. Profit after corporate income tax (15)-(18) 2,405 1,274 1,539 602 2,476
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,405 1,274 1,539 602 2,476
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0