Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 40,553 35,885 45,020 33,023 52,566
2. Deductions of revenue
3. Net revenues (1)-(2) 40,553 35,885 45,020 33,023 52,566
4. Cost of goods sold 32,157 29,678 33,332 27,993 45,342
5. Gross profit (3)-(4) 8,396 6,207 11,689 5,030 7,224
6. Revenue of financial operations 248 340 423 404 436
7. Financial expense 326 315 526 251 240
-In which: Loan interest expenses 326 315 302 251 240
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 119 52 117 100 24
10. Enterprise administration expenses 6,373 4,473 9,521 3,967 5,189
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,827 1,708 1,947 1,118 2,206
12. Other income 38 31 19 1,302 298
13. Other expenses 60 36 445 15 311
14. Other profit (12)-(13) -22 -5 -426 1,287 -13
15. Total accounting profit before tax (11)+(14) 1,805 1,703 1,521 2,405 2,194
16. Costs of current corporate income tax 514 343 996 920
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 514 343 996 920
19. Profit after corporate income tax (15)-(18) 1,291 1,359 525 2,405 1,274
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,291 1,359 525 2,405 1,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)