Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 51,026 53,535 37,409 46,590 46,242
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51,026 53,535 37,409 46,590 46,242
4. Cost of goods sold 42,233 46,340 30,721 36,699 37,592
5. Gross profit (3)-(4) 8,793 7,195 6,688 9,891 8,650
6. Revenue of financial operations 398 493 528 777 733
7. Financial expense 217 198 202 183 164
-In which: Loan interest expenses 217 202 183 163
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24 24 24 24 24
10. Enterprise administration expenses 7,028 5,477 4,718 5,544 5,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,922 1,989 2,272 4,916 3,998
12. Other income 21 139 847 30 4,011
13. Other expenses 18 54 23 33 30
14. Other profit (12)-(13) 2 85 823 -2 3,981
15. Total accounting profit before tax (11)+(14) 1,924 2,074 3,095 4,914 7,978
16. Costs of current corporate income tax 385 1,472 619 983 1,596
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 385 1,472 619 983 1,596
19. Profit after corporate income tax (15)-(18) 1,539 602 2,476 3,931 6,383
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,539 602 2,476 3,931 6,383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0