Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 127,360 170,374 164,120 207,868 292,509
2. Deductions of revenue 5,574
3. Net revenues (1)-(2) 121,786 170,374 164,120 207,868 292,509
4. Cost of goods sold 96,334 135,736 130,885 165,632 234,802
5. Gross profit (3)-(4) 25,452 34,638 33,235 42,237 57,707
6. Revenue of financial operations 2,017 2,243 2,273 4,304 3,040
7. Financial expense 140 13 41 867
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 18,767 22,521 23,221 28,967 37,758
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,562 14,346 12,287 17,533 22,122
12. Other income 1 1,790 145 82 34
13. Other expenses 39 1,379 193 105 7
14. Other profit (12)-(13) -38 412 -48 -22 27
15. Total accounting profit before tax (11)+(14) 8,524 14,758 12,239 17,510 22,149
16. Costs of current corporate income tax 1,247 5,031 2,866 3,543 4,551
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,247 5,031 2,866 3,543 4,551
19. Profit after corporate income tax (15)-(18) 7,276 9,727 9,373 13,967 17,598
20. Interest after tax of shareholders who not control 46 65 9 18 44
21. Profit after tax of parent company shareholders (19)-(20) 7,231 9,661 9,364 13,949 17,554
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)