Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 159,980 127,360 170,374 164,120 207,868
2. Deductions of revenue 557 5,574
3. Net revenues (1)-(2) 159,424 121,786 170,374 164,120 207,868
4. Cost of goods sold 126,792 96,334 135,736 130,885 165,632
5. Gross profit (3)-(4) 32,632 25,452 34,638 33,235 42,237
6. Revenue of financial operations 2,140 2,017 2,243 2,273 4,304
7. Financial expense 137 140 13 41
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 20,550 18,767 22,521 23,221 28,967
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,084 8,562 14,346 12,287 17,533
12. Other income 114 1 1,790 145 82
13. Other expenses 39 39 1,379 193 105
14. Other profit (12)-(13) 75 -38 412 -48 -22
15. Total accounting profit before tax (11)+(14) 14,159 8,524 14,758 12,239 17,510
16. Costs of current corporate income tax 2,058 1,247 5,031 2,866 3,543
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,058 1,247 5,031 2,866 3,543
19. Profit after corporate income tax (15)-(18) 12,101 7,276 9,727 9,373 13,967
20. Interest after tax of shareholders who not control 53 46 65 9 18
21. Profit after tax of parent company shareholders (19)-(20) 12,048 7,231 9,661 9,364 13,949
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)