ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
743,187
|
1,083,605
|
1,442,068
|
1,613,193
|
1,606,697
|
I. Cash and cash equivalents
|
48,935
|
25,312
|
92,839
|
121,234
|
23,694
|
1. Cash
|
48,935
|
21,751
|
92,839
|
77,503
|
12,744
|
2. Cash equivalents
|
0
|
3,561
|
0
|
43,732
|
10,950
|
II. Short-term financial investments
|
359,464
|
399,174
|
354,252
|
350,356
|
368,965
|
1. Trading securities
|
1,256
|
909
|
908
|
908
|
908
|
2. Provision for diminution in value of trading securities
|
-242
|
-137
|
-190
|
-185
|
-189
|
3. Investments holding until maturity
|
358,450
|
398,402
|
353,534
|
349,633
|
368,246
|
III. Short-term receivables
|
118,022
|
428,716
|
732,657
|
745,817
|
865,339
|
1. Short-term receivables of customers
|
84,377
|
446,505
|
574,740
|
562,024
|
218,766
|
2. Prepayments to suppliers
|
14,749
|
14,099
|
182,508
|
96,645
|
427,013
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
5,000
|
81,352
|
56,352
|
6. Other short-term receivables
|
41,804
|
49,724
|
53,782
|
80,392
|
198,204
|
7. Provision for doubtful short-term receivables
|
-22,908
|
-81,613
|
-83,373
|
-74,596
|
-34,996
|
IV. Inventories
|
205,123
|
218,689
|
243,169
|
382,431
|
337,990
|
1. Inventories
|
205,123
|
218,689
|
243,169
|
382,431
|
337,990
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
11,642
|
11,715
|
19,151
|
13,355
|
10,709
|
1. Short-term prepaid expenses
|
106
|
1,210
|
3,909
|
7,466
|
1,018
|
2. Deductible VAT
|
8,581
|
10,267
|
13,235
|
5,503
|
6,109
|
3. Taxes and the State Receivables
|
2,956
|
238
|
2,007
|
386
|
3,583
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
84,431
|
203,414
|
201,894
|
192,689
|
399,336
|
I. Long-term receivables
|
56
|
134
|
742
|
642
|
156,496
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
56
|
134
|
742
|
642
|
156,496
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
9,651
|
121,346
|
121,941
|
118,544
|
12,289
|
1. Tangible fixed assets
|
9,651
|
54,519
|
48,541
|
49,204
|
12,289
|
- Cost
|
26,211
|
151,162
|
152,078
|
159,063
|
37,571
|
- Accumulated depreciation
|
-16,560
|
-96,643
|
-103,537
|
-109,859
|
-25,282
|
2. Fixed assets of financial leasing
|
0
|
0
|
6,572
|
5,955
|
0
|
- Cost
|
0
|
0
|
6,616
|
6,616
|
0
|
- Accumulated depreciation
|
0
|
0
|
-44
|
-662
|
0
|
3. Intangible fixed assets
|
0
|
66,827
|
66,827
|
63,385
|
0
|
- Cost
|
0
|
66,827
|
66,827
|
66,827
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
-3,442
|
0
|
III. Real Estate Investments
|
44,647
|
42,839
|
41,031
|
39,222
|
37,238
|
- Cost
|
65,005
|
65,005
|
65,005
|
66,824
|
65,399
|
- Accumulated depreciation
|
-20,357
|
-22,166
|
-23,974
|
-27,602
|
-28,161
|
IV. Long-term assets in progress
|
28,704
|
28,704
|
28,827
|
28,790
|
119,871
|
1. Costs of long-term production, business in progress
|
0
|
0
|
28,704
|
28,790
|
119,780
|
2. Costs of construction in progress
|
28,704
|
28,704
|
123
|
0
|
91
|
IV. Long-term financial investments
|
799
|
8,022
|
7,022
|
3,300
|
71,847
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
799
|
722
|
722
|
0
|
71,847
|
3. Other investments in equity instruments
|
0
|
7,300
|
6,300
|
6,300
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-3,000
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
574
|
2,370
|
2,332
|
2,191
|
1,595
|
1. Long-term prepaid expenses
|
574
|
2,255
|
2,217
|
2,191
|
1,074
|
2. Deferred income tax assets
|
0
|
115
|
115
|
0
|
521
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
827,618
|
1,287,019
|
1,643,963
|
1,805,882
|
2,006,033
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
577,186
|
975,951
|
1,327,916
|
1,467,568
|
1,549,514
|
I. Current liabilities
|
490,399
|
901,160
|
1,142,835
|
1,216,345
|
1,176,618
|
1. Borrowings and short-term financial leased liabilities
|
121,053
|
452,412
|
516,805
|
777,768
|
851,392
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
47,784
|
129,093
|
216,463
|
182,055
|
100,118
|
4. Advances from customers
|
149,466
|
165,014
|
266,081
|
147,676
|
47,174
|
5. Taxes and other payables to the State Budget
|
7,773
|
13,299
|
9,886
|
13,148
|
10,627
|
6. Payables to employees
|
5,837
|
7,346
|
9,594
|
9,136
|
6,012
|
7. Short-term accrued expenses
|
112,732
|
84,707
|
85,102
|
53,712
|
124,137
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
245
|
0
|
0
|
0
|
7,881
|
11. Other short-term payables
|
41,128
|
19,012
|
13,111
|
17,459
|
17,670
|
12. Provision for short term payables
|
18
|
24,915
|
21,738
|
11,261
|
8,451
|
13. Bonus and welfare fund
|
0
|
5,362
|
4,054
|
4,132
|
3,156
|
14. Price stabilization fund
|
4,361
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
86,787
|
74,790
|
185,081
|
251,223
|
372,895
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
48,075
|
52,005
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
30,000
|
30,000
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
6,435
|
6,766
|
7,116
|
115,334
|
103,399
|
6. Borrowings and long-term financial leased liabilities
|
77,865
|
45,793
|
157,075
|
37,124
|
184,171
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,335
|
21,038
|
19,697
|
19,637
|
2,269
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
899
|
10. Provision for long-term payables
|
0
|
1,040
|
1,040
|
899
|
0
|
11. Long-term unrealized revenue
|
153
|
153
|
153
|
153
|
153
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
250,432
|
311,068
|
316,047
|
338,314
|
456,519
|
I. ShareHolder's equity
|
250,432
|
311,068
|
316,047
|
338,314
|
456,519
|
1. Owner's investment capital
|
157,064
|
219,887
|
219,887
|
219,887
|
219,887
|
2. Share capital surplus
|
77,142
|
14,319
|
14,319
|
14,319
|
14,319
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,731
|
4,122
|
6,159
|
7,929
|
7,123
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,071
|
40,543
|
43,545
|
68,328
|
82,883
|
- After tax undistributed profit accumulated to the end of prior period
|
957
|
10,846
|
38,896
|
41,766
|
58,835
|
- Profit after tax undistributed this period
|
12,114
|
29,697
|
4,650
|
26,563
|
24,048
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
424
|
32,197
|
32,136
|
27,851
|
132,307
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
827,618
|
1,287,019
|
1,643,963
|
1,805,882
|
2,006,033
|