ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
107,527
|
96,832
|
59,881
|
64,671
|
74,425
|
I. Cash and cash equivalents
|
1,593
|
994
|
299
|
1,191
|
1,886
|
1. Cash
|
1,592
|
993
|
299
|
1,191
|
1,886
|
2. Cash equivalents
|
1
|
1
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
1
|
1
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
1
|
1
|
0
|
III. Short-term receivables
|
95,117
|
84,779
|
47,829
|
51,295
|
61,647
|
1. Short-term receivables of customers
|
19,694
|
19,488
|
24,458
|
31,775
|
42,879
|
2. Prepayments to suppliers
|
74,813
|
64,866
|
32,892
|
28,285
|
28,184
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
25,467
|
25,398
|
15,452
|
16,209
|
15,558
|
7. Provision for doubtful short-term receivables
|
-24,857
|
-24,973
|
-24,973
|
-24,973
|
-24,973
|
IV. Inventories
|
0
|
0
|
0
|
168
|
0
|
1. Inventories
|
0
|
0
|
0
|
168
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10,816
|
11,059
|
11,753
|
12,015
|
10,892
|
1. Short-term prepaid expenses
|
13
|
3
|
0
|
35
|
11
|
2. Deductible VAT
|
10,803
|
11,057
|
11,753
|
11,981
|
10,880
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
215,254
|
196,906
|
197,258
|
173,103
|
157,496
|
I. Long-term receivables
|
90,692
|
83,722
|
78,357
|
68,410
|
58,636
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
90,692
|
83,722
|
78,357
|
68,410
|
58,636
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,693
|
16,629
|
15,905
|
15,129
|
14,499
|
1. Tangible fixed assets
|
17,693
|
16,629
|
15,905
|
15,129
|
14,499
|
- Cost
|
21,970
|
21,970
|
22,007
|
21,999
|
22,152
|
- Accumulated depreciation
|
-4,277
|
-5,341
|
-6,103
|
-6,870
|
-7,652
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
100
|
100
|
100
|
100
|
100
|
- Accumulated depreciation
|
-100
|
-100
|
-100
|
-100
|
-100
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
57,848
|
52,346
|
58,807
|
50,437
|
50,254
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
57,848
|
52,346
|
58,807
|
50,437
|
50,254
|
IV. Long-term financial investments
|
48,892
|
44,099
|
44,099
|
39,056
|
34,056
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
50,000
|
45,000
|
45,000
|
40,000
|
35,000
|
4. Provision for diminution in value of financial long-term investments
|
-1,108
|
-901
|
-901
|
-944
|
-944
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
128
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
128
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
109
|
89
|
70
|
50
|
TOTAL ASSETS
|
322,781
|
293,738
|
257,139
|
237,774
|
231,921
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
32,463
|
31,591
|
29,270
|
27,412
|
24,063
|
I. Current liabilities
|
32,463
|
31,591
|
29,270
|
27,412
|
24,063
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,523
|
7,423
|
6,333
|
5,390
|
5,390
|
4. Advances from customers
|
0
|
0
|
159
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
21,171
|
20,408
|
19,019
|
18,263
|
14,914
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
34
|
25
|
24
|
24
|
24
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,735
|
3,735
|
3,735
|
3,735
|
3,735
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
290,317
|
262,147
|
227,869
|
210,362
|
207,858
|
I. ShareHolder's equity
|
290,317
|
262,147
|
227,869
|
210,362
|
207,858
|
1. Owner's investment capital
|
315,050
|
315,050
|
315,050
|
315,050
|
315,050
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-13,990
|
-21,166
|
-30,115
|
-37,742
|
-38,319
|
8. Investment and development funds
|
6,894
|
6,894
|
6,894
|
6,894
|
6,894
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-26,117
|
-46,555
|
-71,750
|
-81,690
|
-83,627
|
- After tax undistributed profit accumulated to the end of prior period
|
-12,722
|
-26,117
|
-46,555
|
-71,794
|
-81,690
|
- Profit after tax undistributed this period
|
-13,396
|
-20,437
|
-25,196
|
-9,896
|
-1,938
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,480
|
7,924
|
7,791
|
7,850
|
7,861
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
322,781
|
293,738
|
257,139
|
237,774
|
231,921
|