Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 245,498 381,521 326,344 421,001 241,947
2. Deductions of revenue 4 -1
3. Net revenues (1)-(2) 245,495 381,521 326,344 421,001 241,947
4. Cost of goods sold 155,074 311,772 238,867 256,499 157,147
5. Gross profit (3)-(4) 90,421 69,750 87,477 164,502 84,799
6. Revenue of financial operations 10,502 38,392 14,873 20,828 15,539
7. Financial expense 8,008 7,561 7,420 6,785 6,614
-In which: Loan interest expenses 7,986 7,204 7,415 6,550 6,509
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,914 5,317 7,283 19,384 9,026
10. Enterprise administration expenses 24,552 11,598 20,657 29,977 23,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,448 83,666 66,990 129,185 60,910
12. Other income 4,451 1,425 2,106 2,847 2,113
13. Other expenses 320 3,838 7,270 27,165 2,853
14. Other profit (12)-(13) 4,131 -2,413 -5,164 -24,318 -740
15. Total accounting profit before tax (11)+(14) 59,579 81,253 61,826 104,867 60,170
16. Costs of current corporate income tax 10,330 12,770 5,967 64,318 7,527
17. Costs of deferred corporate income tax 420 723 -256 1,465 394
18. Costs of corporate income tax (16)+(17) 10,750 13,493 5,712 65,782 7,921
19. Profit after corporate income tax (15)-(18) 48,829 67,760 56,115 39,084 52,249
20. Interest after tax of shareholders who not control 4,617 1,733 16,774 -20,990 5,021
21. Profit after tax of parent company shareholders (19)-(20) 44,212 66,027 39,341 60,074 47,229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)