Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 326,344 421,001 241,947 349,096 432,476
2. Deductions of revenue 1 5
3. Net revenues (1)-(2) 326,344 421,001 241,947 349,096 432,472
4. Cost of goods sold 238,867 256,499 157,147 259,628 287,029
5. Gross profit (3)-(4) 87,477 164,502 84,799 89,468 145,443
6. Revenue of financial operations 14,873 20,828 15,539 25,011 31,349
7. Financial expense 7,420 6,785 6,614 6,246 8,817
-In which: Loan interest expenses 7,415 6,550 6,509 6,184 8,794
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,283 19,384 9,026 10,784 17,183
10. Enterprise administration expenses 20,657 29,977 23,788 56,866 40,728
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 66,990 129,185 60,910 40,584 110,064
12. Other income 2,106 2,847 2,113 10,497 4,189
13. Other expenses 7,270 27,165 2,853 5,805 781
14. Other profit (12)-(13) -5,164 -24,318 -740 4,692 3,408
15. Total accounting profit before tax (11)+(14) 61,826 104,867 60,170 45,275 113,471
16. Costs of current corporate income tax 5,967 64,318 7,527 15,027 16,931
17. Costs of deferred corporate income tax -256 1,465 394 -22,232 2,506
18. Costs of corporate income tax (16)+(17) 5,712 65,782 7,921 -7,204 19,437
19. Profit after corporate income tax (15)-(18) 56,115 39,084 52,249 52,480 94,035
20. Interest after tax of shareholders who not control 16,774 -20,990 5,021 18,527 31,076
21. Profit after tax of parent company shareholders (19)-(20) 39,341 60,074 47,229 33,953 62,959
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)