Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 421,001 241,947 349,096 432,476 293,148
2. Deductions of revenue 1 5
3. Net revenues (1)-(2) 421,001 241,947 349,096 432,472 293,148
4. Cost of goods sold 256,499 157,147 259,628 287,029 202,549
5. Gross profit (3)-(4) 164,502 84,799 89,468 145,443 90,599
6. Revenue of financial operations 20,828 15,539 25,011 31,349 13,647
7. Financial expense 6,785 6,614 6,246 8,817 11,250
-In which: Loan interest expenses 6,550 6,509 6,184 8,794 11,117
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 19,384 9,026 10,784 17,183 7,938
10. Enterprise administration expenses 29,977 23,788 56,866 40,728 35,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129,185 60,910 40,584 110,064 49,793
12. Other income 2,847 2,113 10,497 4,189 4,078
13. Other expenses 27,165 2,853 5,805 781 7,136
14. Other profit (12)-(13) -24,318 -740 4,692 3,408 -3,058
15. Total accounting profit before tax (11)+(14) 104,867 60,170 45,275 113,471 46,735
16. Costs of current corporate income tax 64,318 7,527 15,027 16,931 7,077
17. Costs of deferred corporate income tax 1,465 394 -22,232 2,506 -13,802
18. Costs of corporate income tax (16)+(17) 65,782 7,921 -7,204 19,437 -6,725
19. Profit after corporate income tax (15)-(18) 39,084 52,249 52,480 94,035 53,460
20. Interest after tax of shareholders who not control -20,990 5,021 18,527 31,076 10,878
21. Profit after tax of parent company shareholders (19)-(20) 60,074 47,229 33,953 62,959 42,582
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)