Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 381,521 326,344 421,001 241,947 349,096
2. Deductions of revenue -1 1
3. Net revenues (1)-(2) 381,521 326,344 421,001 241,947 349,096
4. Cost of goods sold 311,772 238,867 256,499 157,147 259,628
5. Gross profit (3)-(4) 69,750 87,477 164,502 84,799 89,468
6. Revenue of financial operations 38,392 14,873 20,828 15,539 25,011
7. Financial expense 7,561 7,420 6,785 6,614 6,246
-In which: Loan interest expenses 7,204 7,415 6,550 6,509 6,184
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,317 7,283 19,384 9,026 10,784
10. Enterprise administration expenses 11,598 20,657 29,977 23,788 56,866
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83,666 66,990 129,185 60,910 40,584
12. Other income 1,425 2,106 2,847 2,113 10,497
13. Other expenses 3,838 7,270 27,165 2,853 5,805
14. Other profit (12)-(13) -2,413 -5,164 -24,318 -740 4,692
15. Total accounting profit before tax (11)+(14) 81,253 61,826 104,867 60,170 45,275
16. Costs of current corporate income tax 12,770 5,967 64,318 7,527 15,027
17. Costs of deferred corporate income tax 723 -256 1,465 394 -22,232
18. Costs of corporate income tax (16)+(17) 13,493 5,712 65,782 7,921 -7,204
19. Profit after corporate income tax (15)-(18) 67,760 56,115 39,084 52,249 52,480
20. Interest after tax of shareholders who not control 1,733 16,774 -20,990 5,021 18,527
21. Profit after tax of parent company shareholders (19)-(20) 66,027 39,341 60,074 47,229 33,953
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)