Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,999 2,716 2,966 1,363 2,217
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,999 2,716 2,966 1,363 2,217
4. Cost of goods sold 1,878 1,637 1,494 594 652
5. Gross profit (3)-(4) 2,121 1,078 1,472 770 1,565
6. Revenue of financial operations 217 52 798 731 426
7. Financial expense 69 245 -29 2 12
-In which: Loan interest expenses 69 50 31 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 28
10. Enterprise administration expenses 2,125 1,742 1,054 761 629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 144 -857 1,244 737 1,322
12. Other income 1 21 388 0
13. Other expenses 8 9 7 36 2
14. Other profit (12)-(13) -7 13 382 -36 -2
15. Total accounting profit before tax (11)+(14) 137 -844 1,626 701 1,320
16. Costs of current corporate income tax 77 147
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 77 147
19. Profit after corporate income tax (15)-(18) 137 -844 1,626 624 1,173
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 137 -844 1,626 624 1,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)