Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 71,918 17,916 29,399 23,479 12,827
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 71,918 17,916 29,399 23,479 12,827
4. Cost of goods sold 66,483 17,216 23,835 19,297 8,507
5. Gross profit (3)-(4) 5,435 700 5,563 4,182 4,320
6. Revenue of financial operations 2,160 2,466 1,397 3,337 3,277
7. Financial expense 978 1,111 1,192 1,167 662
-In which: Loan interest expenses 970 1,107 1,188 1,163 967
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 276 405 437 164 195
10. Enterprise administration expenses 5,965 5,277 5,523 5,408 5,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 376 -3,627 -192 780 1,688
12. Other income 264 75 88 91 12
13. Other expenses 513 0 125 0 0
14. Other profit (12)-(13) -249 75 -37 91 12
15. Total accounting profit before tax (11)+(14) 126 -3,552 -229 871 1,700
16. Costs of current corporate income tax 26 27 28 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 26 27 28 0
19. Profit after corporate income tax (15)-(18) 100 -3,552 -256 843 1,700
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 100 -3,552 -256 843 1,700
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)