Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 380,485 274,036 153,862 116,642 128,422
2. Deductions of revenue 842 1,646 5,176 194
3. Net revenues (1)-(2) 379,643 272,390 148,687 116,448 128,422
4. Cost of goods sold 299,926 214,143 116,379 89,500 97,518
5. Gross profit (3)-(4) 79,717 58,247 32,308 26,948 30,904
6. Revenue of financial operations 1,746 3,163 1,639 1,779 1,952
7. Financial expense 4,081 5,066 2,364 875 1,603
-In which: Loan interest expenses 3,176 3,732 2,010 696 1,432
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40,547 24,012 11,159 10,158 13,651
10. Enterprise administration expenses 24,221 25,660 20,447 16,087 16,029
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,614 6,672 -24 1,607 1,574
12. Other income 1,113 1,469 591 487 1,004
13. Other expenses 230 359 86 38 40
14. Other profit (12)-(13) 882 1,110 505 448 964
15. Total accounting profit before tax (11)+(14) 13,496 7,783 481 2,056 2,538
16. Costs of current corporate income tax 2,764 1,726 116 869 533
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,764 1,726 116 869 533
19. Profit after corporate income tax (15)-(18) 10,732 6,057 364 1,187 2,005
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,732 6,057 364 1,187 2,005
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)