Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 312,924 380,485 274,036 153,862 116,642
2. Deductions of revenue 454 842 1,646 5,176 194
3. Net revenues (1)-(2) 312,470 379,643 272,390 148,687 116,448
4. Cost of goods sold 243,862 299,926 214,143 116,379 89,500
5. Gross profit (3)-(4) 68,608 79,717 58,247 32,308 26,948
6. Revenue of financial operations 1,595 1,746 3,163 1,639 1,779
7. Financial expense 3,827 4,081 5,066 2,364 875
-In which: Loan interest expenses 3,394 3,176 3,732 2,010 696
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 36,121 40,547 24,012 11,159 10,158
10. Enterprise administration expenses 20,325 24,221 25,660 20,447 16,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,930 12,614 6,672 -24 1,607
12. Other income 1,621 1,113 1,469 591 487
13. Other expenses 34 230 359 86 38
14. Other profit (12)-(13) 1,586 882 1,110 505 448
15. Total accounting profit before tax (11)+(14) 11,516 13,496 7,783 481 2,056
16. Costs of current corporate income tax 2,323 2,764 1,726 116 869
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,323 2,764 1,726 116 869
19. Profit after corporate income tax (15)-(18) 9,193 10,732 6,057 364 1,187
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,193 10,732 6,057 364 1,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)