|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
395,360
|
628,228
|
572,564
|
525,486
|
662,335
|
|
I. Cash and cash equivalents
|
91,039
|
251,256
|
113,251
|
197,905
|
253,128
|
|
1. Cash
|
5,039
|
116,256
|
10,251
|
10,905
|
2,128
|
|
2. Cash equivalents
|
86,000
|
135,000
|
103,000
|
187,000
|
251,000
|
|
II. Short-term financial investments
|
0
|
20,000
|
30,000
|
20,000
|
120,125
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
20,000
|
30,000
|
20,000
|
120,125
|
|
III. Short-term receivables
|
296,992
|
342,556
|
423,668
|
303,015
|
284,524
|
|
1. Short-term receivables of customers
|
296,194
|
337,087
|
419,444
|
301,657
|
282,191
|
|
2. Prepayments to suppliers
|
436
|
2,288
|
3,196
|
445
|
67
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
361
|
3,181
|
1,028
|
913
|
2,266
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
6,619
|
13,611
|
4,980
|
4,208
|
3,671
|
|
1. Inventories
|
6,619
|
13,611
|
4,980
|
4,208
|
3,671
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
710
|
805
|
666
|
359
|
887
|
|
1. Short-term prepaid expenses
|
710
|
805
|
666
|
359
|
887
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,877,344
|
2,631,473
|
2,394,667
|
2,170,764
|
1,954,481
|
|
I. Long-term receivables
|
0
|
0
|
0
|
125
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
125
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,793,241
|
2,570,621
|
2,348,117
|
2,124,168
|
1,923,345
|
|
1. Tangible fixed assets
|
2,793,106
|
2,570,066
|
2,347,772
|
2,123,913
|
1,921,876
|
|
- Cost
|
4,454,980
|
4,457,508
|
4,457,341
|
4,457,602
|
4,480,961
|
|
- Accumulated depreciation
|
-1,661,874
|
-1,887,441
|
-2,109,570
|
-2,333,688
|
-2,559,086
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
135
|
555
|
346
|
255
|
1,470
|
|
- Cost
|
921
|
1,442
|
1,442
|
1,582
|
2,985
|
|
- Accumulated depreciation
|
-786
|
-888
|
-1,097
|
-1,327
|
-1,515
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
158
|
0
|
416
|
13,091
|
1,020
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
158
|
0
|
416
|
13,091
|
1,020
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
125
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
125
|
0
|
|
V. Total other long-term assets
|
83,945
|
60,852
|
46,133
|
33,256
|
30,116
|
|
1. Long-term prepaid expenses
|
65,363
|
47,422
|
27,680
|
16,923
|
15,100
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
18,582
|
13,430
|
18,454
|
16,333
|
15,015
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,272,703
|
3,259,700
|
2,967,231
|
2,696,250
|
2,616,816
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,378,509
|
1,262,523
|
1,028,713
|
708,354
|
507,012
|
|
I. Current liabilities
|
325,325
|
458,135
|
433,121
|
321,564
|
200,486
|
|
1. Borrowings and short-term financial leased liabilities
|
208,796
|
208,796
|
208,796
|
208,802
|
80,470
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
32,428
|
26,934
|
24,940
|
23,596
|
21,105
|
|
4. Advances from customers
|
260
|
169
|
180
|
423
|
320
|
|
5. Taxes and other payables to the State Budget
|
41,312
|
45,515
|
38,944
|
40,298
|
38,666
|
|
6. Payables to employees
|
12,832
|
13,141
|
6,237
|
10,006
|
17,881
|
|
7. Short-term accrued expenses
|
4,779
|
4,554
|
4,395
|
3,053
|
3,363
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
24,918
|
159,025
|
149,612
|
32,564
|
34,905
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
17
|
2,824
|
3,776
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,053,184
|
804,388
|
595,591
|
386,790
|
306,526
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
1,053,184
|
804,388
|
595,591
|
386,790
|
306,526
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,894,194
|
1,997,177
|
1,938,518
|
1,987,896
|
2,109,804
|
|
I. ShareHolder's equity
|
1,894,194
|
1,997,177
|
1,938,518
|
1,987,896
|
2,109,804
|
|
1. Owner's investment capital
|
1,469,127
|
1,469,127
|
1,469,127
|
1,469,127
|
1,576,581
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-152
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
87,643
|
87,643
|
87,643
|
87,643
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
33,019
|
33,019
|
33,019
|
33,019
|
0
|
|
11. After tax undistributed profit
|
304,405
|
407,388
|
348,729
|
398,107
|
533,376
|
|
- After tax undistributed profit accumulated to the end of prior period
|
62,331
|
73,388
|
129,305
|
84,340
|
60,213
|
|
- Profit after tax undistributed this period
|
242,075
|
334,000
|
219,425
|
313,767
|
473,163
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,272,703
|
3,259,700
|
2,967,231
|
2,696,250
|
2,616,816
|