Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 62,592 180,689 160,392 161,285 37,758
2. Deductions of revenue 0
3. Net revenues (1)-(2) 62,592 180,689 160,392 161,285 37,758
4. Cost of goods sold 38,545 153,438 133,453 122,568 19,083
5. Gross profit (3)-(4) 24,047 27,251 26,939 38,718 18,675
6. Revenue of financial operations 1,953 2,430 1,978 2,083 2,273
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 17,133 20,808 19,135 29,549 16,570
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,867 8,873 9,783 11,252 4,378
12. Other income 25 25 292 963 30
13. Other expenses 266 934
14. Other profit (12)-(13) 25 25 26 29 30
15. Total accounting profit before tax (11)+(14) 8,891 8,898 9,809 11,281 4,407
16. Costs of current corporate income tax 1,800 1,798 1,982 2,462 906
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,800 1,798 1,982 2,462 906
19. Profit after corporate income tax (15)-(18) 7,092 7,100 7,827 8,819 3,501
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,092 7,100 7,827 8,819 3,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)