Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 132,907 62,592 180,689 160,392 161,285
2. Deductions of revenue 0
3. Net revenues (1)-(2) 132,907 62,592 180,689 160,392 161,285
4. Cost of goods sold 100,876 38,545 153,438 133,453 122,568
5. Gross profit (3)-(4) 32,031 24,047 27,251 26,939 38,718
6. Revenue of financial operations 1,557 1,953 2,430 1,978 2,083
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 23,832 17,133 20,808 19,135 29,549
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,755 8,867 8,873 9,783 11,252
12. Other income 1,016 25 25 292 963
13. Other expenses 910 266 934
14. Other profit (12)-(13) 106 25 25 26 29
15. Total accounting profit before tax (11)+(14) 9,860 8,891 8,898 9,809 11,281
16. Costs of current corporate income tax 2,024 1,800 1,798 1,982 2,462
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,024 1,800 1,798 1,982 2,462
19. Profit after corporate income tax (15)-(18) 7,836 7,092 7,100 7,827 8,819
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,836 7,092 7,100 7,827 8,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)