Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,849 36,460 44,861 53,941 42,110
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 32,849 36,460 44,861 53,941 42,110
4. Cost of goods sold 23,934 24,705 29,573 35,296 29,194
5. Gross profit (3)-(4) 8,915 11,755 15,288 18,645 12,915
6. Revenue of financial operations 1,682 1,988 5,018 1,766 2,238
7. Financial expense -1,170 -102 3,547 -1,265 -1,102
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -2,741 0 2,775
9. Cost of sales 3,748 4,168 4,837 5,952 3,351
10. Enterprise administration expenses 6,207 5,370 6,395 6,774 7,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -930 4,307 5,526 8,950 8,417
12. Other income 41 10 14 28 52
13. Other expenses 301 133 2,166 -6 6
14. Other profit (12)-(13) -260 -123 -2,152 34 46
15. Total accounting profit before tax (11)+(14) -1,190 4,184 3,374 8,984 8,463
16. Costs of current corporate income tax 948 872 497 1,591 1,414
17. Costs of deferred corporate income tax -167 -62 839 -36 122
18. Costs of corporate income tax (16)+(17) 781 810 1,336 1,555 1,536
19. Profit after corporate income tax (15)-(18) -1,970 3,374 2,037 7,429 6,928
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,970 3,374 2,037 7,429 6,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)