Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 21,670 25,766 28,207 36,286 32,849
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 21,670 25,766 28,207 36,286 32,849
4. Cost of goods sold 17,688 19,691 19,901 25,206 23,934
5. Gross profit (3)-(4) 3,982 6,074 8,306 11,080 8,915
6. Revenue of financial operations 2,318 1,812 3,443 2,207 1,682
7. Financial expense -1,092 -423 -1,864 569 -1,170
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 1,527 395 -2,741
9. Cost of sales 3,422 4,533 4,051 3,926 3,748
10. Enterprise administration expenses 3,366 4,922 4,159 4,625 6,207
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,131 -1,146 5,798 4,166 -930
12. Other income 150 10 20 3 41
13. Other expenses 15 1,706 301
14. Other profit (12)-(13) 135 10 -1,686 3 -260
15. Total accounting profit before tax (11)+(14) 2,266 -1,136 4,112 4,169 -1,190
16. Costs of current corporate income tax 188 44 110 863 948
17. Costs of deferred corporate income tax -170 -34 -334 10 -167
18. Costs of corporate income tax (16)+(17) 18 10 -224 873 781
19. Profit after corporate income tax (15)-(18) 2,247 -1,146 4,336 3,296 -1,970
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,247 -1,146 4,336 3,296 -1,970
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)