Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 28,207 36,286 32,849 36,460 44,861
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 28,207 36,286 32,849 36,460 44,861
4. Cost of goods sold 19,901 25,206 23,934 24,705 29,573
5. Gross profit (3)-(4) 8,306 11,080 8,915 11,755 15,288
6. Revenue of financial operations 3,443 2,207 1,682 1,988 5,018
7. Financial expense -1,864 569 -1,170 -102 3,547
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 395 -2,741 0
9. Cost of sales 4,051 3,926 3,748 4,168 4,837
10. Enterprise administration expenses 4,159 4,625 6,207 5,370 6,395
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,798 4,166 -930 4,307 5,526
12. Other income 20 3 41 10 14
13. Other expenses 1,706 301 133 2,166
14. Other profit (12)-(13) -1,686 3 -260 -123 -2,152
15. Total accounting profit before tax (11)+(14) 4,112 4,169 -1,190 4,184 3,374
16. Costs of current corporate income tax 110 863 948 872 497
17. Costs of deferred corporate income tax -334 10 -167 -62 839
18. Costs of corporate income tax (16)+(17) -224 873 781 810 1,336
19. Profit after corporate income tax (15)-(18) 4,336 3,296 -1,970 3,374 2,037
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,336 3,296 -1,970 3,374 2,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)