Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 36,460 44,861 53,941 42,110 45,998
2. Deductions of revenue 0
3. Net revenues (1)-(2) 36,460 44,861 53,941 42,110 45,998
4. Cost of goods sold 24,705 29,573 35,296 29,194 27,996
5. Gross profit (3)-(4) 11,755 15,288 18,645 12,915 18,002
6. Revenue of financial operations 1,988 5,018 1,766 2,238 5,006
7. Financial expense -102 3,547 -1,265 -1,102 1,099
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 2,775
9. Cost of sales 4,168 4,837 5,952 3,351 4,222
10. Enterprise administration expenses 5,370 6,395 6,774 7,263 7,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,307 5,526 8,950 8,417 10,005
12. Other income 10 14 28 52 48
13. Other expenses 133 2,166 -6 6 180
14. Other profit (12)-(13) -123 -2,152 34 46 -132
15. Total accounting profit before tax (11)+(14) 4,184 3,374 8,984 8,463 9,873
16. Costs of current corporate income tax 872 497 1,591 1,414 1,425
17. Costs of deferred corporate income tax -62 839 -36 122 355
18. Costs of corporate income tax (16)+(17) 810 1,336 1,555 1,536 1,780
19. Profit after corporate income tax (15)-(18) 3,374 2,037 7,429 6,928 8,093
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,374 2,037 7,429 6,928 8,093
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)