Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 36,286 32,849 36,460 44,861 53,941
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 36,286 32,849 36,460 44,861 53,941
4. Cost of goods sold 25,206 23,934 24,705 29,573 35,296
5. Gross profit (3)-(4) 11,080 8,915 11,755 15,288 18,645
6. Revenue of financial operations 2,207 1,682 1,988 5,018 1,766
7. Financial expense 569 -1,170 -102 3,547 -1,265
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -2,741 0
9. Cost of sales 3,926 3,748 4,168 4,837 5,952
10. Enterprise administration expenses 4,625 6,207 5,370 6,395 6,774
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,166 -930 4,307 5,526 8,950
12. Other income 3 41 10 14 28
13. Other expenses 301 133 2,166 -6
14. Other profit (12)-(13) 3 -260 -123 -2,152 34
15. Total accounting profit before tax (11)+(14) 4,169 -1,190 4,184 3,374 8,984
16. Costs of current corporate income tax 863 948 872 497 1,591
17. Costs of deferred corporate income tax 10 -167 -62 839 -36
18. Costs of corporate income tax (16)+(17) 873 781 810 1,336 1,555
19. Profit after corporate income tax (15)-(18) 3,296 -1,970 3,374 2,037 7,429
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,296 -1,970 3,374 2,037 7,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)