Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 25,766 28,207 36,286 32,849 36,460
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,766 28,207 36,286 32,849 36,460
4. Cost of goods sold 19,691 19,901 25,206 23,934 24,705
5. Gross profit (3)-(4) 6,074 8,306 11,080 8,915 11,755
6. Revenue of financial operations 1,812 3,443 2,207 1,682 1,988
7. Financial expense -423 -1,864 569 -1,170 -102
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 395 -2,741
9. Cost of sales 4,533 4,051 3,926 3,748 4,168
10. Enterprise administration expenses 4,922 4,159 4,625 6,207 5,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,146 5,798 4,166 -930 4,307
12. Other income 10 20 3 41 10
13. Other expenses 1,706 301 133
14. Other profit (12)-(13) 10 -1,686 3 -260 -123
15. Total accounting profit before tax (11)+(14) -1,136 4,112 4,169 -1,190 4,184
16. Costs of current corporate income tax 44 110 863 948 872
17. Costs of deferred corporate income tax -34 -334 10 -167 -62
18. Costs of corporate income tax (16)+(17) 10 -224 873 781 810
19. Profit after corporate income tax (15)-(18) -1,146 4,336 3,296 -1,970 3,374
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,146 4,336 3,296 -1,970 3,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)