Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,540 4,651 5,208 4,791 4,973
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,540 4,651 5,208 4,791 4,973
4. Cost of goods sold 1,564 1,332 1,172 1,111 1,007
5. Gross profit (3)-(4) 2,976 3,318 4,036 3,680 3,966
6. Revenue of financial operations 23 134 229 565 282
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,712 1,667 1,681 2,310 2,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,287 1,786 2,584 1,934 1,994
12. Other income 0 0 0 54
13. Other expenses 2 8 2 1 98
14. Other profit (12)-(13) -2 -8 -2 -1 -45
15. Total accounting profit before tax (11)+(14) 1,285 1,778 2,582 1,933 1,949
16. Costs of current corporate income tax 266 362 527 421 381
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 266 362 527 421 381
19. Profit after corporate income tax (15)-(18) 1,019 1,415 2,055 1,512 1,568
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,019 1,415 2,055 1,512 1,568
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)