Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,786,258 2,916,247 5,914,273 3,176,782 3,195,311
2. Deductions of revenue 410,906 48,660 158,562 120,816 154,753
3. Net revenues (1)-(2) 5,375,352 2,867,588 5,755,711 3,055,966 3,040,558
4. Cost of goods sold 4,231,862 2,065,851 4,412,678 1,903,672 1,357,797
5. Gross profit (3)-(4) 1,143,490 801,737 1,343,033 1,152,294 1,682,761
6. Revenue of financial operations 1,343,888 1,071,385 1,529,399 1,526,443 1,135,925
7. Financial expense 1,092,330 1,439,034 1,359,627 1,660,091 1,523,357
-In which: Loan interest expenses 865,625 1,220,580 1,119,742 1,073,167 1,301,395
8. Profit or loss from joint ventures, associated companies 3,931 5,533 80,044 -17,141 121
9. Cost of sales 163,623 62,164 76,866 79,923 83,761
10. Enterprise administration expenses 598,529 500,153 463,653 459,512 547,546
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 636,828 -122,697 1,052,330 462,070 664,142
12. Other income 65,091 28,851 12,548 9,136 13,492
13. Other expenses 19,747 29,576 7,271 32,919 60,813
14. Other profit (12)-(13) 45,344 -725 5,277 -23,784 -47,321
15. Total accounting profit before tax (11)+(14) 682,171 -123,422 1,057,608 438,286 616,821
16. Costs of current corporate income tax 206,383 197,145 129,672 63,018 78,570
17. Costs of deferred corporate income tax -74,050 -74,052 31,929 -6,123 -100,553
18. Costs of corporate income tax (16)+(17) 132,333 123,093 161,601 56,895 -21,983
19. Profit after corporate income tax (15)-(18) 549,838 -246,515 896,007 381,391 638,804
20. Interest after tax of shareholders who not control 247,202 94,486 129,420 193,925 361,476
21. Profit after tax of parent company shareholders (19)-(20) 302,636 -341,001 766,587 187,466 277,328
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)