|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,006,965
|
1,340,989
|
1,452,789
|
1,841,282
|
1,824,744
|
|
I. Cash and cash equivalents
|
61,972
|
24,019
|
27,685
|
32,039
|
44,794
|
|
1. Cash
|
61,972
|
24,019
|
27,685
|
32,039
|
44,794
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
202,818
|
259,371
|
313,239
|
345,816
|
391,739
|
|
1. Short-term receivables of customers
|
192,709
|
257,308
|
311,890
|
338,550
|
387,709
|
|
2. Prepayments to suppliers
|
8,102
|
1,284
|
993
|
4,677
|
2,339
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,006
|
779
|
355
|
2,589
|
1,691
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
734,665
|
1,026,571
|
1,094,837
|
1,391,722
|
1,336,957
|
|
1. Inventories
|
734,665
|
1,026,571
|
1,094,837
|
1,391,722
|
1,336,957
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,511
|
31,028
|
17,028
|
71,705
|
51,255
|
|
1. Short-term prepaid expenses
|
7,511
|
11,986
|
7,346
|
12,579
|
11,795
|
|
2. Deductible VAT
|
0
|
19,041
|
8,760
|
59,126
|
39,460
|
|
3. Taxes and the State Receivables
|
0
|
0
|
921
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
43,204
|
44,124
|
114,004
|
113,994
|
97,968
|
|
I. Long-term receivables
|
1,500
|
1,510
|
1,510
|
0
|
8
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,500
|
1,510
|
1,510
|
0
|
8
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
31,033
|
37,665
|
24,862
|
110,499
|
88,693
|
|
1. Tangible fixed assets
|
26,575
|
33,502
|
20,344
|
106,876
|
85,416
|
|
- Cost
|
701,832
|
742,586
|
746,855
|
861,355
|
883,950
|
|
- Accumulated depreciation
|
-675,257
|
-709,084
|
-726,511
|
-754,479
|
-798,534
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,458
|
4,163
|
4,518
|
3,623
|
3,277
|
|
- Cost
|
18,417
|
18,817
|
19,874
|
19,514
|
20,284
|
|
- Accumulated depreciation
|
-13,959
|
-14,654
|
-15,356
|
-15,892
|
-17,008
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
255
|
11
|
87,548
|
105
|
3,136
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
255
|
11
|
87,548
|
105
|
3,136
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
3,229
|
6,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
6,000
|
6,000
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-2,771
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
10,417
|
4,938
|
83
|
160
|
132
|
|
1. Long-term prepaid expenses
|
10,417
|
4,938
|
83
|
160
|
132
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,050,169
|
1,385,113
|
1,566,793
|
1,955,276
|
1,922,712
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
276,178
|
543,472
|
691,196
|
1,045,472
|
959,670
|
|
I. Current liabilities
|
275,672
|
542,966
|
690,690
|
1,024,695
|
943,655
|
|
1. Borrowings and short-term financial leased liabilities
|
111,754
|
273,980
|
310,377
|
645,046
|
597,868
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
111,294
|
207,098
|
324,172
|
323,457
|
271,400
|
|
4. Advances from customers
|
19
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
12,072
|
9,625
|
11,616
|
14,186
|
20,524
|
|
6. Payables to employees
|
26,061
|
37,331
|
27,132
|
29,269
|
26,154
|
|
7. Short-term accrued expenses
|
133
|
295
|
524
|
458
|
7,757
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
344
|
67
|
46
|
49
|
1,555
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
13,995
|
14,570
|
16,822
|
12,230
|
18,397
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
506
|
506
|
506
|
20,777
|
16,015
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
506
|
506
|
506
|
1,772
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
555
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
19,005
|
15,459
|
|
B. OWNER'S EQUITY
|
773,991
|
841,641
|
875,597
|
909,804
|
963,042
|
|
I. ShareHolder's equity
|
773,991
|
841,641
|
875,597
|
909,804
|
963,042
|
|
1. Owner's investment capital
|
262,076
|
262,076
|
262,076
|
262,076
|
262,076
|
|
2. Share capital surplus
|
64,847
|
64,847
|
64,847
|
64,847
|
64,847
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
259,463
|
289,097
|
323,139
|
343,870
|
368,900
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
187,605
|
225,620
|
225,536
|
239,010
|
267,219
|
|
- After tax undistributed profit accumulated to the end of prior period
|
78,391
|
85,170
|
85,170
|
88,781
|
85,170
|
|
- Profit after tax undistributed this period
|
109,213
|
140,450
|
140,365
|
150,229
|
182,049
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,050,169
|
1,385,113
|
1,566,793
|
1,955,276
|
1,922,712
|