Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 1,637,624 2,211,837
2. Deductions of revenue 385 2,777
3. Net revenues (1)-(2) 1,637,239 2,209,061
4. Cost of goods sold 1,174,253 1,718,030
5. Gross profit (3)-(4) 462,986 491,031
6. Revenue of financial operations 88,562 138,370
7. Financial expense 195,497 224,785
-In which: Loan interest expenses 189,249 211,780
8. Profit or loss from joint ventures, associated companies -6,972 52
9. Cost of sales 28,425 44,973
10. Enterprise administration expenses 132,154 148,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 188,500 211,609
12. Other income 181,831 10,388
13. Other expenses 5,463 7,280
14. Other profit (12)-(13) 176,367 3,109
15. Total accounting profit before tax (11)+(14) 364,867 214,717
16. Costs of current corporate income tax 38,858 31,955
17. Costs of deferred corporate income tax 19,776 -17,728
18. Costs of corporate income tax (16)+(17) 58,634 14,227
19. Profit after corporate income tax (15)-(18) 306,233 200,490
20. Interest after tax of shareholders who not control 90,912 46,243
21. Profit after tax of parent company shareholders (19)-(20) 215,321 154,247
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)