Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 105,291 91,501 88,104 95,070 123,215
2. Deductions of revenue
3. Net revenues (1)-(2) 105,291 91,501 88,104 95,070 123,215
4. Cost of goods sold 65,178 60,531 48,687 55,996 85,113
5. Gross profit (3)-(4) 40,112 30,970 39,418 39,074 38,101
6. Revenue of financial operations 1,699 1,334 1,933 1,756 1,969
7. Financial expense 148 193 204 180 242
-In which: Loan interest expenses 148 193 204 180 242
8. Profit or loss from joint ventures, associated companies 1,969 1,923 2,109 1,815 1,951
9. Cost of sales 115 813 363 3 773
10. Enterprise administration expenses 7,556 9,655 8,083 13,601 8,609
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,962 23,567 34,810 28,862 32,397
12. Other income 2,669 5 1,356 102 2,810
13. Other expenses 0 -39 2 125 74
14. Other profit (12)-(13) 2,669 44 1,354 -23 2,736
15. Total accounting profit before tax (11)+(14) 38,631 23,611 36,164 28,839 35,134
16. Costs of current corporate income tax 7,356 4,389 6,851 5,867 6,700
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,356 4,389 6,851 5,867 6,700
19. Profit after corporate income tax (15)-(18) 31,275 19,222 29,313 22,972 28,434
20. Interest after tax of shareholders who not control 2,470 -31 1,153 1,009 1,911
21. Profit after tax of parent company shareholders (19)-(20) 28,805 19,252 28,160 21,963 26,522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0