Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 78,440 74,080 93,290 73,886 127,164
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 78,440 74,080 93,290 73,886 127,164
4. Cost of goods sold 43,195 35,692 61,779 38,560 87,697
5. Gross profit (3)-(4) 35,245 38,388 31,511 35,326 39,466
6. Revenue of financial operations 2,683 2,257 2,151 1,937 1,429
7. Financial expense 36 41 328
-In which: Loan interest expenses 36 41 91
8. Profit or loss from joint ventures, associated companies 1,545 1,722 1,428 1,907 1,613
9. Cost of sales 248 639 178 425 397
10. Enterprise administration expenses 11,762 7,055 6,932 6,351 9,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,463 34,673 27,944 32,353 32,467
12. Other income 155 282 3,870 180 2,428
13. Other expenses 1,519 433 72 0 711
14. Other profit (12)-(13) -1,364 -151 3,798 180 1,717
15. Total accounting profit before tax (11)+(14) 26,100 34,522 31,741 32,533 34,184
16. Costs of current corporate income tax 5,919 6,659 6,069 6,187 6,878
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,919 6,659 6,069 6,187 6,878
19. Profit after corporate income tax (15)-(18) 20,181 27,863 25,672 26,346 27,306
20. Interest after tax of shareholders who not control 234 451 1,243 280 2,029
21. Profit after tax of parent company shareholders (19)-(20) 19,947 27,412 24,429 26,066 25,278
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)