Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 93,290 73,886 127,164 105,291 91,501
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 93,290 73,886 127,164 105,291 91,501
4. Cost of goods sold 61,779 38,560 87,697 65,178 60,531
5. Gross profit (3)-(4) 31,511 35,326 39,466 40,112 30,970
6. Revenue of financial operations 2,151 1,937 1,429 1,699 1,334
7. Financial expense 36 41 328 148 193
-In which: Loan interest expenses 36 41 91 148 193
8. Profit or loss from joint ventures, associated companies 1,428 1,907 1,613 1,969 1,923
9. Cost of sales 178 425 397 115 813
10. Enterprise administration expenses 6,932 6,351 9,316 7,556 9,655
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,944 32,353 32,467 35,962 23,567
12. Other income 3,870 180 2,428 2,669 5
13. Other expenses 72 0 711 0 -39
14. Other profit (12)-(13) 3,798 180 1,717 2,669 44
15. Total accounting profit before tax (11)+(14) 31,741 32,533 34,184 38,631 23,611
16. Costs of current corporate income tax 6,069 6,187 6,878 7,356 4,389
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,069 6,187 6,878 7,356 4,389
19. Profit after corporate income tax (15)-(18) 25,672 26,346 27,306 31,275 19,222
20. Interest after tax of shareholders who not control 1,243 280 2,029 2,470 -31
21. Profit after tax of parent company shareholders (19)-(20) 24,429 26,066 25,278 28,805 19,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)