Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 73,886 127,164 105,291 91,501 88,104
2. Deductions of revenue 0
3. Net revenues (1)-(2) 73,886 127,164 105,291 91,501 88,104
4. Cost of goods sold 38,560 87,697 65,178 60,531 48,687
5. Gross profit (3)-(4) 35,326 39,466 40,112 30,970 39,418
6. Revenue of financial operations 1,937 1,429 1,699 1,334 1,933
7. Financial expense 41 328 148 193 204
-In which: Loan interest expenses 41 91 148 193 204
8. Profit or loss from joint ventures, associated companies 1,907 1,613 1,969 1,923 2,109
9. Cost of sales 425 397 115 813 363
10. Enterprise administration expenses 6,351 9,316 7,556 9,655 8,083
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,353 32,467 35,962 23,567 34,810
12. Other income 180 2,428 2,669 5 1,356
13. Other expenses 0 711 0 -39 2
14. Other profit (12)-(13) 180 1,717 2,669 44 1,354
15. Total accounting profit before tax (11)+(14) 32,533 34,184 38,631 23,611 36,164
16. Costs of current corporate income tax 6,187 6,878 7,356 4,389 6,851
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,187 6,878 7,356 4,389 6,851
19. Profit after corporate income tax (15)-(18) 26,346 27,306 31,275 19,222 29,313
20. Interest after tax of shareholders who not control 280 2,029 2,470 -31 1,153
21. Profit after tax of parent company shareholders (19)-(20) 26,066 25,278 28,805 19,252 28,160
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0