Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 127,164 105,291 91,501 88,104 95,070
2. Deductions of revenue 0
3. Net revenues (1)-(2) 127,164 105,291 91,501 88,104 95,070
4. Cost of goods sold 87,697 65,178 60,531 48,687 55,996
5. Gross profit (3)-(4) 39,466 40,112 30,970 39,418 39,074
6. Revenue of financial operations 1,429 1,699 1,334 1,933 1,756
7. Financial expense 328 148 193 204 180
-In which: Loan interest expenses 91 148 193 204 180
8. Profit or loss from joint ventures, associated companies 1,613 1,969 1,923 2,109 1,815
9. Cost of sales 397 115 813 363 3
10. Enterprise administration expenses 9,316 7,556 9,655 8,083 13,601
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,467 35,962 23,567 34,810 28,862
12. Other income 2,428 2,669 5 1,356 102
13. Other expenses 711 0 -39 2 125
14. Other profit (12)-(13) 1,717 2,669 44 1,354 -23
15. Total accounting profit before tax (11)+(14) 34,184 38,631 23,611 36,164 28,839
16. Costs of current corporate income tax 6,878 7,356 4,389 6,851 5,867
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,878 7,356 4,389 6,851 5,867
19. Profit after corporate income tax (15)-(18) 27,306 31,275 19,222 29,313 22,972
20. Interest after tax of shareholders who not control 2,029 2,470 -31 1,153 1,009
21. Profit after tax of parent company shareholders (19)-(20) 25,278 28,805 19,252 28,160 21,963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0