Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 74,080 93,290 73,886 127,164 105,291
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 74,080 93,290 73,886 127,164 105,291
4. Cost of goods sold 35,692 61,779 38,560 87,697 65,178
5. Gross profit (3)-(4) 38,388 31,511 35,326 39,466 40,112
6. Revenue of financial operations 2,257 2,151 1,937 1,429 1,699
7. Financial expense 36 41 328 148
-In which: Loan interest expenses 36 41 91 148
8. Profit or loss from joint ventures, associated companies 1,722 1,428 1,907 1,613 1,969
9. Cost of sales 639 178 425 397 115
10. Enterprise administration expenses 7,055 6,932 6,351 9,316 7,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,673 27,944 32,353 32,467 35,962
12. Other income 282 3,870 180 2,428 2,669
13. Other expenses 433 72 0 711 0
14. Other profit (12)-(13) -151 3,798 180 1,717 2,669
15. Total accounting profit before tax (11)+(14) 34,522 31,741 32,533 34,184 38,631
16. Costs of current corporate income tax 6,659 6,069 6,187 6,878 7,356
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,659 6,069 6,187 6,878 7,356
19. Profit after corporate income tax (15)-(18) 27,863 25,672 26,346 27,306 31,275
20. Interest after tax of shareholders who not control 451 1,243 280 2,029 2,470
21. Profit after tax of parent company shareholders (19)-(20) 27,412 24,429 26,066 25,278 28,805
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)