ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,113,279
|
700,665
|
877,722
|
2,322,440
|
1,269,153
|
I. Cash and cash equivalents
|
24,960
|
25,289
|
65,142
|
170,008
|
179,725
|
1. Cash
|
24,960
|
25,289
|
65,142
|
170,008
|
179,725
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
746,017
|
471,539
|
126,539
|
1,210,550
|
412,929
|
1. Short-term receivables of customers
|
737,598
|
465,671
|
96,475
|
1,204,777
|
239,271
|
2. Prepayments to suppliers
|
10,749
|
8,861
|
32,000
|
2,287
|
174,019
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,312
|
597
|
1,766
|
7,286
|
3,655
|
7. Provision for doubtful short-term receivables
|
-3,643
|
-3,589
|
-3,702
|
-3,800
|
-4,015
|
IV. Inventories
|
341,831
|
196,226
|
670,265
|
893,956
|
672,331
|
1. Inventories
|
341,831
|
197,798
|
671,837
|
893,956
|
672,331
|
2. Provision for decline in value of inventories
|
0
|
-1,571
|
-1,571
|
0
|
0
|
V. Other current assets
|
472
|
7,611
|
15,776
|
47,925
|
4,167
|
1. Short-term prepaid expenses
|
252
|
3,935
|
464
|
2,403
|
4,050
|
2. Deductible VAT
|
204
|
3,565
|
15,242
|
44,982
|
0
|
3. Taxes and the State Receivables
|
16
|
111
|
69
|
540
|
117
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
91,925
|
86,683
|
78,054
|
82,666
|
78,060
|
I. Long-term receivables
|
4,375
|
2,849
|
3,349
|
3,063
|
2,861
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,375
|
2,849
|
3,349
|
3,063
|
2,861
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
372
|
145
|
0
|
0
|
0
|
1. Tangible fixed assets
|
372
|
145
|
0
|
0
|
0
|
- Cost
|
16,236
|
15,988
|
15,988
|
15,446
|
15,446
|
- Accumulated depreciation
|
-15,864
|
-15,843
|
-15,988
|
-15,446
|
-15,446
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
86,646
|
80,675
|
74,704
|
70,040
|
65,376
|
- Cost
|
134,772
|
134,772
|
134,772
|
134,772
|
134,772
|
- Accumulated depreciation
|
-48,126
|
-54,097
|
-60,068
|
-64,732
|
-69,396
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
148
|
112
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
148
|
112
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
533
|
3,013
|
0
|
9,414
|
9,710
|
1. Long-term prepaid expenses
|
533
|
3,013
|
0
|
9,414
|
9,710
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,205,204
|
787,348
|
955,776
|
2,405,106
|
1,347,213
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,011,723
|
592,448
|
446,523
|
1,760,525
|
598,714
|
I. Current liabilities
|
1,008,104
|
588,775
|
441,468
|
1,755,332
|
592,185
|
1. Borrowings and short-term financial leased liabilities
|
376,502
|
222,282
|
178,187
|
926,536
|
1,111
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
269,480
|
243,007
|
117,543
|
709,991
|
461,924
|
4. Advances from customers
|
78,898
|
45,430
|
54,728
|
48,614
|
47,288
|
5. Taxes and other payables to the State Budget
|
6,722
|
1,682
|
16,137
|
16,523
|
25,521
|
6. Payables to employees
|
4,916
|
8,819
|
11,540
|
16,854
|
12,995
|
7. Short-term accrued expenses
|
7,615
|
2,602
|
2,804
|
8,394
|
5,091
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,648
|
1,441
|
2,207
|
1,870
|
1,524
|
11. Other short-term payables
|
247,052
|
51,696
|
49,748
|
13,116
|
33,376
|
12. Provision for short term payables
|
12,602
|
10,040
|
7,523
|
7,899
|
1,522
|
13. Bonus and welfare fund
|
1,669
|
1,777
|
1,051
|
5,534
|
1,834
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,619
|
3,673
|
5,055
|
5,192
|
6,529
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,619
|
3,673
|
5,055
|
5,192
|
6,529
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
193,481
|
194,900
|
509,253
|
644,581
|
748,499
|
I. ShareHolder's equity
|
193,481
|
194,900
|
509,253
|
644,581
|
748,499
|
1. Owner's investment capital
|
110,000
|
110,000
|
110,000
|
110,000
|
110,000
|
2. Share capital surplus
|
4,122
|
4,122
|
4,122
|
4,122
|
4,122
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
6,488
|
6,488
|
6,488
|
6,488
|
6,488
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
24,449
|
32,376
|
34,746
|
136,396
|
190,189
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
48,423
|
41,915
|
353,897
|
387,576
|
437,700
|
- After tax undistributed profit accumulated to the end of prior period
|
2,136
|
13,605
|
15,063
|
208,266
|
294,419
|
- Profit after tax undistributed this period
|
46,287
|
28,310
|
338,834
|
179,310
|
143,281
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,205,204
|
787,348
|
955,776
|
2,405,106
|
1,347,213
|