ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
214,505
|
211,784
|
268,156
|
322,315
|
262,361
|
I. Cash and cash equivalents
|
26,486
|
79,240
|
27,909
|
76,984
|
5,843
|
1. Cash
|
26,486
|
20,240
|
9,788
|
22,772
|
5,843
|
2. Cash equivalents
|
0
|
59,000
|
18,120
|
54,213
|
0
|
II. Short-term financial investments
|
114,520
|
60,449
|
153,842
|
134,560
|
138,294
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
114,520
|
60,449
|
153,842
|
134,560
|
138,294
|
III. Short-term receivables
|
47,877
|
57,689
|
44,604
|
60,518
|
58,874
|
1. Short-term receivables of customers
|
44,150
|
54,015
|
45,222
|
58,232
|
62,403
|
2. Prepayments to suppliers
|
3,492
|
9,196
|
4,140
|
6,697
|
3,665
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,013
|
1,633
|
2,608
|
5,046
|
2,669
|
7. Provision for doubtful short-term receivables
|
-4,778
|
-7,154
|
-7,367
|
-9,456
|
-9,862
|
IV. Inventories
|
15,864
|
12,236
|
39,285
|
43,025
|
49,671
|
1. Inventories
|
15,864
|
12,236
|
39,285
|
43,025
|
49,671
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,758
|
2,170
|
2,516
|
7,227
|
9,679
|
1. Short-term prepaid expenses
|
4,483
|
2,170
|
1,700
|
1,685
|
6,833
|
2. Deductible VAT
|
5,275
|
0
|
816
|
5,542
|
2,846
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
277,203
|
246,583
|
237,791
|
253,950
|
307,874
|
I. Long-term receivables
|
8
|
0
|
332
|
332
|
332
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
8
|
0
|
332
|
332
|
332
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
204,659
|
176,160
|
205,480
|
239,387
|
287,545
|
1. Tangible fixed assets
|
203,794
|
175,777
|
204,220
|
238,168
|
285,947
|
- Cost
|
793,896
|
810,150
|
880,702
|
950,007
|
1,036,113
|
- Accumulated depreciation
|
-590,102
|
-634,373
|
-676,482
|
-711,839
|
-750,166
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
865
|
383
|
1,260
|
1,218
|
1,598
|
- Cost
|
6,667
|
6,824
|
8,401
|
9,342
|
11,006
|
- Accumulated depreciation
|
-5,801
|
-6,441
|
-7,141
|
-8,124
|
-9,408
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,637
|
7,808
|
4,361
|
4,609
|
9,470
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,637
|
7,808
|
4,361
|
4,609
|
9,470
|
IV. Long-term financial investments
|
8
|
8
|
8
|
8
|
8
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
8
|
8
|
8
|
8
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
8
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
67,890
|
62,607
|
27,609
|
9,614
|
10,519
|
1. Long-term prepaid expenses
|
67,890
|
62,607
|
23,978
|
493
|
199
|
2. Deferred income tax assets
|
0
|
0
|
3,631
|
9,121
|
10,320
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
491,707
|
458,367
|
505,947
|
576,265
|
570,235
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
266,401
|
232,589
|
261,564
|
347,615
|
314,574
|
I. Current liabilities
|
211,405
|
174,925
|
179,188
|
262,744
|
234,265
|
1. Borrowings and short-term financial leased liabilities
|
7,994
|
8,676
|
13,329
|
16,591
|
18,333
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
130,724
|
93,367
|
96,146
|
141,424
|
111,367
|
4. Advances from customers
|
17,140
|
13,744
|
4,542
|
5,469
|
2,811
|
5. Taxes and other payables to the State Budget
|
14,099
|
17,045
|
27,215
|
40,614
|
47,415
|
6. Payables to employees
|
22,871
|
24,607
|
14,905
|
24,145
|
22,642
|
7. Short-term accrued expenses
|
6,804
|
7,867
|
10,805
|
17,697
|
19,763
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,028
|
4,790
|
6,930
|
11,073
|
5,328
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,744
|
4,830
|
5,317
|
5,730
|
6,607
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
54,997
|
57,663
|
82,376
|
84,871
|
80,309
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10,631
|
8,839
|
2,731
|
3,385
|
3,762
|
6. Borrowings and long-term financial leased liabilities
|
44,300
|
48,695
|
79,645
|
81,486
|
76,547
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
66
|
130
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
225,306
|
225,778
|
244,383
|
228,650
|
255,661
|
I. ShareHolder's equity
|
225,306
|
225,778
|
244,383
|
228,650
|
255,661
|
1. Owner's investment capital
|
130,000
|
130,000
|
130,000
|
130,000
|
130,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
63,850
|
63,850
|
63,850
|
63,850
|
63,850
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
31,456
|
31,928
|
50,533
|
34,801
|
61,811
|
- After tax undistributed profit accumulated to the end of prior period
|
3,501
|
4,198
|
20,411
|
-13,761
|
7,871
|
- Profit after tax undistributed this period
|
27,955
|
27,730
|
30,123
|
48,561
|
53,940
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
491,707
|
458,367
|
505,947
|
576,265
|
570,235
|