|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
335,098
|
298,635
|
328,600
|
287,251
|
335,496
|
|
I. Cash and cash equivalents
|
107,828
|
98,358
|
113,492
|
66,383
|
111,568
|
|
1. Cash
|
46,427
|
20,888
|
9,447
|
21,888
|
26,813
|
|
2. Cash equivalents
|
61,401
|
77,470
|
104,044
|
44,496
|
84,755
|
|
II. Short-term financial investments
|
177,900
|
163,500
|
174,300
|
174,300
|
179,082
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
177,900
|
163,500
|
174,300
|
174,300
|
179,082
|
|
III. Short-term receivables
|
44,552
|
28,822
|
31,751
|
37,553
|
37,926
|
|
1. Short-term receivables of customers
|
22,494
|
18,509
|
17,398
|
18,042
|
17,494
|
|
2. Prepayments to suppliers
|
8,941
|
4,548
|
4,414
|
9,827
|
14,738
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
23,955
|
16,602
|
18,777
|
18,522
|
14,531
|
|
7. Provision for doubtful short-term receivables
|
-10,838
|
-10,838
|
-8,838
|
-8,838
|
-8,838
|
|
IV. Inventories
|
4,165
|
7,228
|
8,498
|
8,357
|
6,031
|
|
1. Inventories
|
4,165
|
7,228
|
8,498
|
8,357
|
6,031
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
653
|
727
|
559
|
657
|
890
|
|
1. Short-term prepaid expenses
|
611
|
509
|
379
|
349
|
695
|
|
2. Deductible VAT
|
0
|
176
|
0
|
140
|
153
|
|
3. Taxes and the State Receivables
|
42
|
42
|
181
|
169
|
42
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,148,616
|
2,168,675
|
2,190,210
|
2,212,277
|
2,216,271
|
|
I. Long-term receivables
|
1,310
|
1,285
|
1,310
|
2,010
|
2,010
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,310
|
1,285
|
1,310
|
2,010
|
2,010
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
77,788
|
75,378
|
75,907
|
73,730
|
71,551
|
|
1. Tangible fixed assets
|
77,194
|
74,770
|
74,759
|
72,631
|
70,503
|
|
- Cost
|
216,519
|
216,402
|
218,709
|
218,920
|
218,888
|
|
- Accumulated depreciation
|
-139,325
|
-141,632
|
-143,950
|
-146,289
|
-148,385
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
594
|
607
|
1,148
|
1,098
|
1,048
|
|
- Cost
|
1,295
|
1,344
|
1,931
|
1,931
|
1,931
|
|
- Accumulated depreciation
|
-701
|
-737
|
-783
|
-833
|
-883
|
|
III. Real Estate Investments
|
656,309
|
647,079
|
639,340
|
630,513
|
622,844
|
|
- Cost
|
1,252,574
|
1,251,896
|
1,253,135
|
1,253,292
|
1,254,749
|
|
- Accumulated depreciation
|
-596,265
|
-604,817
|
-613,795
|
-622,779
|
-631,905
|
|
IV. Long-term assets in progress
|
320,592
|
321,415
|
321,091
|
321,309
|
323,134
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
320,592
|
321,415
|
321,091
|
321,309
|
323,134
|
|
IV. Long-term financial investments
|
1,078,191
|
1,110,242
|
1,140,282
|
1,174,005
|
1,187,150
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,054,623
|
1,086,674
|
1,116,714
|
1,150,437
|
1,163,581
|
|
3. Other investments in equity instruments
|
23,568
|
23,568
|
23,568
|
23,568
|
23,568
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14,426
|
13,277
|
12,278
|
10,710
|
9,584
|
|
1. Long-term prepaid expenses
|
11,015
|
9,918
|
8,971
|
6,027
|
6,380
|
|
2. Deferred income tax assets
|
3,411
|
3,359
|
3,307
|
3,255
|
3,204
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
1,428
|
0
|
|
TOTAL ASSETS
|
2,483,714
|
2,467,310
|
2,518,809
|
2,499,528
|
2,551,768
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
633,171
|
565,042
|
566,997
|
549,628
|
607,998
|
|
I. Current liabilities
|
114,763
|
45,617
|
78,464
|
62,895
|
128,142
|
|
1. Borrowings and short-term financial leased liabilities
|
9,630
|
8,525
|
8,525
|
8,525
|
8,525
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,002
|
2,165
|
3,080
|
1,887
|
2,288
|
|
4. Advances from customers
|
2,402
|
2,468
|
2,707
|
2,530
|
2,990
|
|
5. Taxes and other payables to the State Budget
|
17,465
|
19,106
|
14,442
|
7,727
|
9,565
|
|
6. Payables to employees
|
8,043
|
5,234
|
11,311
|
5,776
|
5,372
|
|
7. Short-term accrued expenses
|
1,617
|
2,623
|
2,638
|
3,521
|
1,560
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
19,613
|
19,703
|
19,687
|
|
11. Other short-term payables
|
66,534
|
649
|
6,247
|
4,306
|
67,706
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,069
|
4,848
|
9,901
|
8,922
|
10,449
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
518,409
|
519,425
|
488,533
|
486,732
|
479,856
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
41,578
|
49,031
|
45,036
|
49,731
|
50,768
|
|
6. Borrowings and long-term financial leased liabilities
|
10,583
|
9,282
|
7,151
|
5,827
|
3,696
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
458,714
|
453,812
|
429,303
|
424,261
|
419,460
|
|
12. Development fund of science and technology
|
7,534
|
7,300
|
7,044
|
6,913
|
5,933
|
|
B. OWNER'S EQUITY
|
1,850,542
|
1,902,268
|
1,951,812
|
1,949,900
|
1,943,770
|
|
I. ShareHolder's equity
|
1,850,542
|
1,902,268
|
1,951,812
|
1,949,900
|
1,943,770
|
|
1. Owner's investment capital
|
866,000
|
866,000
|
866,000
|
866,000
|
866,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
272,548
|
272,548
|
272,548
|
272,548
|
303,891
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
713,899
|
765,535
|
814,998
|
812,984
|
775,410
|
|
- After tax undistributed profit accumulated to the end of prior period
|
611,183
|
610,825
|
610,825
|
757,734
|
654,518
|
|
- Profit after tax undistributed this period
|
102,715
|
154,710
|
204,173
|
55,250
|
120,892
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
-1,734
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-1,904
|
-1,815
|
0
|
-1,632
|
-1,531
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,483,714
|
2,467,310
|
2,518,809
|
2,499,528
|
2,551,768
|