Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 512,555 825,475 653,639 528,415 527,925
2. Deductions of revenue 3,234 0 8,740 13,164 3,279
3. Net revenues (1)-(2) 509,321 825,475 644,898 515,251 524,646
4. Cost of goods sold 389,395 665,961 506,578 370,410 405,524
5. Gross profit (3)-(4) 119,927 159,515 138,321 144,841 119,122
6. Revenue of financial operations 10,160 10,155 9,580 7,532 11,040
7. Financial expense 49,486 59,879 54,736 38,324 52,048
-In which: Loan interest expenses 31,878 35,685 44,635 37,496 45,829
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,775 48,058 33,071 39,814 29,239
10. Enterprise administration expenses 18,514 19,291 22,194 22,931 24,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,312 42,442 37,901 51,305 24,469
12. Other income 3,298 1,090 768 836 633
13. Other expenses 176 1,541 496 1,114 335
14. Other profit (12)-(13) 3,123 -451 271 -278 298
15. Total accounting profit before tax (11)+(14) 33,435 41,991 38,172 51,027 24,768
16. Costs of current corporate income tax 3,759 4,847 4,031 5,709 2,931
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,759 4,847 4,031 5,709 2,931
19. Profit after corporate income tax (15)-(18) 29,676 37,144 34,141 45,318 21,836
20. Interest after tax of shareholders who not control 297 371 341 453 218
21. Profit after tax of parent company shareholders (19)-(20) 29,379 36,773 33,800 44,865 21,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)