Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 825,475 653,639 528,415 527,925 1,125,431
2. Deductions of revenue 0 8,740 13,164 3,279 1,567
3. Net revenues (1)-(2) 825,475 644,898 515,251 524,646 1,123,864
4. Cost of goods sold 665,961 506,578 370,410 405,524 992,241
5. Gross profit (3)-(4) 159,515 138,321 144,841 119,122 131,622
6. Revenue of financial operations 10,155 9,580 7,532 11,040 7,613
7. Financial expense 59,879 54,736 38,324 52,048 48,513
-In which: Loan interest expenses 35,685 44,635 37,496 45,829 45,332
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 48,058 33,071 39,814 29,239 52,675
10. Enterprise administration expenses 19,291 22,194 22,931 24,405 17,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,442 37,901 51,305 24,469 20,351
12. Other income 1,090 768 836 633 620
13. Other expenses 1,541 496 1,114 335 485
14. Other profit (12)-(13) -451 271 -278 298 135
15. Total accounting profit before tax (11)+(14) 41,991 38,172 51,027 24,768 20,486
16. Costs of current corporate income tax 4,847 4,031 5,709 2,931 3,000
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,847 4,031 5,709 2,931 3,000
19. Profit after corporate income tax (15)-(18) 37,144 34,141 45,318 21,836 17,486
20. Interest after tax of shareholders who not control 371 341 453 218 175
21. Profit after tax of parent company shareholders (19)-(20) 36,773 33,800 44,865 21,618 17,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)