Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,005,029 512,555 825,475 653,639 528,415
2. Deductions of revenue 3,234 0 8,740 13,164
3. Net revenues (1)-(2) 1,005,029 509,321 825,475 644,898 515,251
4. Cost of goods sold 884,168 389,395 665,961 506,578 370,410
5. Gross profit (3)-(4) 120,861 119,927 159,515 138,321 144,841
6. Revenue of financial operations 2,135 10,160 10,155 9,580 7,532
7. Financial expense 48,610 49,486 59,879 54,736 38,324
-In which: Loan interest expenses 30,555 31,878 35,685 44,635 37,496
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 38,267 31,775 48,058 33,071 39,814
10. Enterprise administration expenses 25,219 18,514 19,291 22,194 22,931
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,899 30,312 42,442 37,901 51,305
12. Other income 34,291 3,298 1,090 768 836
13. Other expenses 8,116 176 1,541 496 1,114
14. Other profit (12)-(13) 26,174 3,123 -451 271 -278
15. Total accounting profit before tax (11)+(14) 37,074 33,435 41,991 38,172 51,027
16. Costs of current corporate income tax 5,498 3,759 4,847 4,031 5,709
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,498 3,759 4,847 4,031 5,709
19. Profit after corporate income tax (15)-(18) 31,576 29,676 37,144 34,141 45,318
20. Interest after tax of shareholders who not control 316 297 371 341 453
21. Profit after tax of parent company shareholders (19)-(20) 31,260 29,379 36,773 33,800 44,865
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)