Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 570,859 454,143 1,005,029 512,555 825,475
2. Deductions of revenue 3,234 0
3. Net revenues (1)-(2) 570,859 454,143 1,005,029 509,321 825,475
4. Cost of goods sold 479,491 362,346 884,168 389,395 665,961
5. Gross profit (3)-(4) 91,368 91,797 120,861 119,927 159,515
6. Revenue of financial operations 2,671 12,499 2,135 10,160 10,155
7. Financial expense 39,677 23,227 48,610 49,486 59,879
-In which: Loan interest expenses 29,259 19,775 30,555 31,878 35,685
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,317 33,268 38,267 31,775 48,058
10. Enterprise administration expenses 15,685 16,868 25,219 18,514 19,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,360 30,933 10,899 30,312 42,442
12. Other income 1,520 737 34,291 3,298 1,090
13. Other expenses 2,598 2,844 8,116 176 1,541
14. Other profit (12)-(13) -1,079 -2,107 26,174 3,123 -451
15. Total accounting profit before tax (11)+(14) 16,281 28,827 37,074 33,435 41,991
16. Costs of current corporate income tax 2,532 3,429 5,498 3,759 4,847
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,532 3,429 5,498 3,759 4,847
19. Profit after corporate income tax (15)-(18) 13,749 25,398 31,576 29,676 37,144
20. Interest after tax of shareholders who not control 137 254 316 297 371
21. Profit after tax of parent company shareholders (19)-(20) 13,612 25,144 31,260 29,379 36,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)