|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
321,747
|
432,234
|
385,783
|
504,403
|
562,588
|
|
I. Cash and cash equivalents
|
15,022
|
37,966
|
57,153
|
8,438
|
11,951
|
|
1. Cash
|
12,267
|
518
|
44,138
|
7,868
|
11,951
|
|
2. Cash equivalents
|
2,754
|
37,448
|
13,015
|
570
|
0
|
|
II. Short-term financial investments
|
34,315
|
27,792
|
18,433
|
13,286
|
14,402
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
34,315
|
27,792
|
18,433
|
13,286
|
14,402
|
|
III. Short-term receivables
|
208,706
|
329,056
|
212,301
|
348,508
|
460,909
|
|
1. Short-term receivables of customers
|
101,616
|
154,489
|
103,163
|
68,361
|
88,625
|
|
2. Prepayments to suppliers
|
5,655
|
10,033
|
7,187
|
2,169
|
21,362
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
14,860
|
10,194
|
0
|
1,136
|
0
|
|
6. Other short-term receivables
|
130,413
|
198,194
|
145,826
|
320,716
|
395,878
|
|
7. Provision for doubtful short-term receivables
|
-43,838
|
-43,855
|
-43,874
|
-43,874
|
-44,956
|
|
IV. Inventories
|
50,695
|
27,938
|
82,994
|
119,693
|
68,851
|
|
1. Inventories
|
50,695
|
27,938
|
82,994
|
119,693
|
68,851
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
13,010
|
9,482
|
14,902
|
14,479
|
6,475
|
|
1. Short-term prepaid expenses
|
1,309
|
677
|
1,600
|
377
|
468
|
|
2. Deductible VAT
|
11,142
|
7,724
|
11,133
|
10,922
|
1,751
|
|
3. Taxes and the State Receivables
|
559
|
1,082
|
2,169
|
3,180
|
4,257
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
58,205
|
65,812
|
41,976
|
55,692
|
69,527
|
|
I. Long-term receivables
|
30,073
|
30,554
|
9,199
|
23,398
|
58,951
|
|
1. Long-term customer's receivables
|
29,970
|
30,450
|
9,045
|
23,398
|
58,797
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
104
|
104
|
154
|
0
|
154
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,690
|
31,802
|
26,251
|
20,678
|
15,261
|
|
1. Tangible fixed assets
|
5,641
|
31,774
|
26,136
|
20,581
|
15,176
|
|
- Cost
|
148,471
|
168,278
|
168,724
|
168,902
|
168,984
|
|
- Accumulated depreciation
|
-142,830
|
-136,504
|
-142,588
|
-148,321
|
-153,808
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
49
|
28
|
115
|
97
|
85
|
|
- Cost
|
247
|
247
|
361
|
361
|
361
|
|
- Accumulated depreciation
|
-199
|
-220
|
-246
|
-265
|
-276
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
3,337
|
9,088
|
3,337
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
3,337
|
9,088
|
3,337
|
|
IV. Long-term financial investments
|
19,387
|
0
|
0
|
0
|
-8,680
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
11,602
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-8,680
|
|
5. Investments holding until maturity
|
7,785
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
252
|
1,275
|
1,632
|
2,529
|
658
|
|
1. Long-term prepaid expenses
|
252
|
1,275
|
1,632
|
1,594
|
347
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
2,804
|
2,181
|
1,558
|
935
|
312
|
|
TOTAL ASSETS
|
379,953
|
498,045
|
427,759
|
560,096
|
632,115
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
149,970
|
189,279
|
150,636
|
279,692
|
321,828
|
|
I. Current liabilities
|
132,831
|
173,284
|
130,423
|
135,044
|
191,493
|
|
1. Borrowings and short-term financial leased liabilities
|
30,097
|
29,674
|
13,393
|
43,465
|
94,570
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
22,359
|
54,250
|
29,967
|
41,381
|
29,674
|
|
4. Advances from customers
|
49,312
|
56,683
|
58,756
|
18,757
|
23,542
|
|
5. Taxes and other payables to the State Budget
|
3,272
|
4,637
|
2,997
|
4,363
|
9,988
|
|
6. Payables to employees
|
5,619
|
1,951
|
2,226
|
3,284
|
2,212
|
|
7. Short-term accrued expenses
|
12,038
|
19,761
|
16,739
|
16,018
|
23,825
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
3,774
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
405
|
147
|
29
|
0
|
0
|
|
11. Other short-term payables
|
927
|
1,152
|
1,287
|
2,747
|
2,655
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,028
|
5,028
|
5,028
|
5,028
|
5,028
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
17,139
|
15,996
|
20,213
|
144,649
|
130,335
|
|
1. Long-term payables to sellers
|
15,336
|
10,865
|
11,144
|
6,934
|
10,249
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
3,536
|
7,474
|
136,119
|
118,492
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,804
|
1,595
|
1,595
|
1,595
|
1,595
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
229,983
|
308,766
|
277,123
|
280,403
|
310,287
|
|
I. ShareHolder's equity
|
229,983
|
308,766
|
277,123
|
280,403
|
310,287
|
|
1. Owner's investment capital
|
172,000
|
254,525
|
254,525
|
254,525
|
254,525
|
|
2. Share capital surplus
|
-212
|
-442
|
-442
|
-442
|
-442
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
438
|
438
|
438
|
438
|
438
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,415
|
1,182
|
2,657
|
5,929
|
36,137
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-9,366
|
869
|
641
|
983
|
5,929
|
|
- Profit after tax undistributed this period
|
13,781
|
313
|
2,016
|
4,946
|
30,208
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
53,341
|
53,063
|
19,945
|
19,953
|
19,629
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
379,953
|
498,045
|
427,759
|
560,096
|
632,115
|