ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
419,738
|
582,806
|
492,095
|
433,103
|
422,826
|
I. Cash and cash equivalents
|
39,661
|
15,788
|
38,285
|
31,443
|
27,232
|
1. Cash
|
39,661
|
15,788
|
38,285
|
31,443
|
27,232
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
234,813
|
363,996
|
293,142
|
205,650
|
295,115
|
1. Short-term receivables of customers
|
210,186
|
325,422
|
265,617
|
190,663
|
272,183
|
2. Prepayments to suppliers
|
10,780
|
27,543
|
22,874
|
6,901
|
13,954
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
19,024
|
16,207
|
8,882
|
11,744
|
12,635
|
7. Provision for doubtful short-term receivables
|
-5,176
|
-5,176
|
-4,231
|
-3,657
|
-3,657
|
IV. Inventories
|
140,855
|
199,553
|
160,467
|
193,700
|
100,416
|
1. Inventories
|
140,855
|
199,553
|
160,467
|
193,700
|
100,416
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,409
|
3,469
|
201
|
2,310
|
62
|
1. Short-term prepaid expenses
|
125
|
164
|
174
|
198
|
26
|
2. Deductible VAT
|
4,257
|
2,982
|
0
|
2,034
|
0
|
3. Taxes and the State Receivables
|
28
|
323
|
28
|
79
|
36
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
46,447
|
46,258
|
46,233
|
44,770
|
49,702
|
I. Long-term receivables
|
17
|
17
|
17
|
17
|
17
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
17
|
17
|
17
|
17
|
17
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
41,558
|
45,617
|
45,174
|
44,042
|
49,359
|
1. Tangible fixed assets
|
15,719
|
19,804
|
19,403
|
18,330
|
20,497
|
- Cost
|
23,952
|
29,753
|
31,254
|
32,185
|
35,155
|
- Accumulated depreciation
|
-8,233
|
-9,949
|
-11,851
|
-13,855
|
-14,658
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
25,839
|
25,812
|
25,770
|
25,712
|
28,862
|
- Cost
|
38,331
|
38,361
|
38,361
|
38,361
|
41,581
|
- Accumulated depreciation
|
-12,491
|
-12,548
|
-12,590
|
-12,649
|
-12,719
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,500
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,500
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
372
|
625
|
1,042
|
712
|
327
|
1. Long-term prepaid expenses
|
372
|
625
|
1,042
|
689
|
319
|
2. Deferred income tax assets
|
0
|
0
|
0
|
23
|
8
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
466,186
|
629,064
|
538,327
|
477,873
|
472,528
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
276,711
|
415,043
|
304,327
|
229,634
|
217,234
|
I. Current liabilities
|
267,159
|
402,116
|
291,509
|
216,336
|
204,096
|
1. Borrowings and short-term financial leased liabilities
|
120,234
|
159,645
|
135,140
|
94,749
|
118,329
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
93,046
|
122,664
|
94,255
|
59,027
|
55,047
|
4. Advances from customers
|
31,527
|
94,857
|
36,133
|
29,909
|
2,360
|
5. Taxes and other payables to the State Budget
|
4,808
|
5,125
|
5,270
|
5,195
|
9,261
|
6. Payables to employees
|
4,858
|
5,041
|
4,694
|
3,983
|
2,665
|
7. Short-term accrued expenses
|
773
|
615
|
686
|
317
|
83
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
544
|
1,000
|
1,093
|
10,272
|
3,321
|
12. Provision for short term payables
|
2,328
|
2,458
|
2,050
|
694
|
841
|
13. Bonus and welfare fund
|
9,042
|
10,711
|
12,188
|
12,188
|
12,188
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,552
|
12,928
|
12,818
|
13,298
|
13,138
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
480
|
320
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
71
|
110
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
9,480
|
12,818
|
12,818
|
12,818
|
12,818
|
B. OWNER'S EQUITY
|
189,474
|
214,020
|
234,001
|
248,240
|
255,294
|
I. ShareHolder's equity
|
189,474
|
214,020
|
234,001
|
248,240
|
255,294
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-5,275
|
-5,275
|
-5,275
|
-5,275
|
-5,275
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
59,343
|
70,188
|
92,352
|
106,085
|
111,654
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
4,129
|
4,963
|
10,873
|
14,307
|
15,699
|
11. After tax undistributed profit
|
51,278
|
64,144
|
56,051
|
53,123
|
53,217
|
- After tax undistributed profit accumulated to the end of prior period
|
23,676
|
34,593
|
34,593
|
38,884
|
38,884
|
- Profit after tax undistributed this period
|
27,602
|
29,551
|
21,458
|
14,239
|
14,332
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
466,186
|
629,064
|
538,327
|
477,873
|
472,528
|