ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
488,886
|
360,315
|
378,704
|
415,221
|
385,417
|
I. Cash and cash equivalents
|
41,922
|
31,673
|
52,787
|
57,294
|
32,703
|
1. Cash
|
41,922
|
28,173
|
49,287
|
53,294
|
30,703
|
2. Cash equivalents
|
0
|
3,500
|
3,500
|
4,000
|
2,000
|
II. Short-term financial investments
|
18,500
|
5,000
|
6,404
|
6,404
|
6,404
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
18,500
|
5,000
|
6,404
|
6,404
|
6,404
|
III. Short-term receivables
|
119,433
|
85,532
|
99,461
|
100,798
|
85,081
|
1. Short-term receivables of customers
|
91,423
|
61,618
|
73,336
|
74,593
|
66,692
|
2. Prepayments to suppliers
|
6,298
|
13,339
|
12,842
|
9,990
|
9,912
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
25,090
|
13,740
|
15,685
|
18,171
|
10,318
|
7. Provision for doubtful short-term receivables
|
-3,377
|
-3,165
|
-2,402
|
-1,955
|
-1,841
|
IV. Inventories
|
307,250
|
236,747
|
219,458
|
249,580
|
260,788
|
1. Inventories
|
307,250
|
236,747
|
219,458
|
249,580
|
260,805
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-17
|
V. Other current assets
|
1,781
|
1,362
|
595
|
1,146
|
442
|
1. Short-term prepaid expenses
|
472
|
405
|
518
|
366
|
313
|
2. Deductible VAT
|
1,310
|
927
|
0
|
651
|
0
|
3. Taxes and the State Receivables
|
0
|
30
|
77
|
128
|
129
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
116,767
|
112,538
|
109,939
|
115,699
|
117,187
|
I. Long-term receivables
|
2,317
|
2,428
|
3,054
|
5,397
|
6,157
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,317
|
2,428
|
3,054
|
5,397
|
6,157
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
94,639
|
89,708
|
83,369
|
85,420
|
89,089
|
1. Tangible fixed assets
|
59,129
|
54,282
|
48,026
|
50,161
|
53,914
|
- Cost
|
158,395
|
160,616
|
155,315
|
162,991
|
173,493
|
- Accumulated depreciation
|
-99,266
|
-106,334
|
-107,289
|
-112,830
|
-119,580
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
35,510
|
35,426
|
35,343
|
35,259
|
35,176
|
- Cost
|
37,149
|
37,149
|
37,149
|
37,149
|
37,149
|
- Accumulated depreciation
|
-1,639
|
-1,723
|
-1,806
|
-1,890
|
-1,973
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,095
|
1,095
|
1,095
|
1,270
|
2,130
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,095
|
1,095
|
1,095
|
1,270
|
2,130
|
IV. Long-term financial investments
|
5,532
|
6,030
|
4,709
|
4,551
|
5,254
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
8,500
|
8,500
|
8,500
|
8,500
|
8,500
|
4. Provision for diminution in value of financial long-term investments
|
-2,967
|
-2,470
|
-3,790
|
-3,949
|
-3,245
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
13,184
|
13,277
|
17,711
|
19,061
|
14,558
|
1. Long-term prepaid expenses
|
13,184
|
13,277
|
17,711
|
18,638
|
14,231
|
2. Deferred income tax assets
|
0
|
0
|
0
|
422
|
327
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
605,653
|
472,853
|
488,643
|
530,920
|
502,604
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
407,851
|
221,692
|
238,168
|
286,078
|
256,527
|
I. Current liabilities
|
407,401
|
221,242
|
237,718
|
283,818
|
255,972
|
1. Borrowings and short-term financial leased liabilities
|
251,205
|
112,242
|
134,496
|
206,543
|
178,916
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
122,692
|
83,813
|
75,335
|
51,634
|
46,747
|
4. Advances from customers
|
1,077
|
123
|
334
|
102
|
311
|
5. Taxes and other payables to the State Budget
|
5,065
|
2,159
|
3,630
|
2,859
|
3,904
|
6. Payables to employees
|
19,138
|
12,808
|
12,214
|
7,635
|
7,927
|
7. Short-term accrued expenses
|
2,101
|
3,430
|
3,535
|
5,247
|
7,861
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
845
|
716
|
706
|
887
|
977
|
11. Other short-term payables
|
3,203
|
3,509
|
3,955
|
4,203
|
4,152
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
1,635
|
13. Bonus and welfare fund
|
2,075
|
2,443
|
3,513
|
4,708
|
3,542
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
450
|
450
|
450
|
2,261
|
555
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
450
|
450
|
450
|
150
|
555
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
2,111
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
197,802
|
251,161
|
250,475
|
244,842
|
246,077
|
I. ShareHolder's equity
|
197,802
|
251,161
|
250,475
|
244,842
|
246,077
|
1. Owner's investment capital
|
121,039
|
181,559
|
181,559
|
181,559
|
181,559
|
2. Share capital surplus
|
1,750
|
1,579
|
1,579
|
1,579
|
1,579
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,638
|
1,638
|
1,638
|
1,638
|
1,638
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
30,217
|
30,928
|
30,962
|
32,099
|
33,579
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
34,777
|
27,500
|
26,558
|
21,762
|
23,002
|
- After tax undistributed profit accumulated to the end of prior period
|
17,802
|
-169
|
3,039
|
5,100
|
11,540
|
- Profit after tax undistributed this period
|
16,976
|
27,669
|
23,519
|
16,663
|
11,462
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,380
|
7,958
|
8,180
|
6,205
|
4,720
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
605,653
|
472,853
|
488,643
|
530,920
|
502,604
|