|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
90,411
|
97,117
|
70,100
|
56,289
|
50,098
|
|
I. Cash and cash equivalents
|
27,903
|
29,280
|
21,986
|
1,460
|
1,229
|
|
1. Cash
|
1,021
|
1,780
|
4,486
|
1,460
|
1,229
|
|
2. Cash equivalents
|
26,882
|
27,500
|
17,500
|
0
|
0
|
|
II. Short-term financial investments
|
500
|
500
|
500
|
500
|
500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
500
|
500
|
500
|
500
|
500
|
|
III. Short-term receivables
|
45,651
|
43,197
|
33,797
|
33,144
|
30,013
|
|
1. Short-term receivables of customers
|
6,167
|
4,224
|
4,281
|
4,499
|
4,086
|
|
2. Prepayments to suppliers
|
1,823
|
1,113
|
1,467
|
0
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
37,661
|
37,861
|
28,049
|
30,514
|
28,215
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-1,869
|
-2,288
|
|
IV. Inventories
|
14,960
|
23,065
|
13,817
|
20,613
|
18,356
|
|
1. Inventories
|
14,960
|
23,065
|
13,817
|
20,613
|
18,356
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,396
|
1,075
|
0
|
572
|
0
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
985
|
435
|
0
|
572
|
0
|
|
3. Taxes and the State Receivables
|
411
|
640
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
247,406
|
251,165
|
257,120
|
270,118
|
281,507
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
209,035
|
207,234
|
202,529
|
202,738
|
207,631
|
|
1. Tangible fixed assets
|
203,797
|
203,024
|
198,247
|
197,858
|
203,021
|
|
- Cost
|
407,682
|
430,007
|
448,221
|
465,850
|
489,644
|
|
- Accumulated depreciation
|
-203,885
|
-226,983
|
-249,975
|
-267,992
|
-286,622
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
5,237
|
4,210
|
4,283
|
4,881
|
4,610
|
|
- Cost
|
5,713
|
4,805
|
5,046
|
5,837
|
5,837
|
|
- Accumulated depreciation
|
-475
|
-595
|
-763
|
-956
|
-1,227
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,581
|
5,680
|
5,645
|
8,107
|
5,125
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,581
|
5,680
|
5,645
|
8,107
|
5,125
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
34,790
|
38,252
|
48,945
|
59,272
|
68,751
|
|
1. Long-term prepaid expenses
|
34,790
|
38,252
|
48,945
|
59,272
|
68,751
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
337,817
|
348,282
|
327,220
|
326,407
|
331,605
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
169,945
|
179,497
|
156,468
|
151,966
|
151,957
|
|
I. Current liabilities
|
154,252
|
159,454
|
137,403
|
133,165
|
132,752
|
|
1. Borrowings and short-term financial leased liabilities
|
19,114
|
18,908
|
9,649
|
28,788
|
28,070
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
8,094
|
12,994
|
8,200
|
15,495
|
3,934
|
|
4. Advances from customers
|
570
|
504
|
250
|
192
|
66
|
|
5. Taxes and other payables to the State Budget
|
2,402
|
513
|
8,792
|
14,691
|
19,957
|
|
6. Payables to employees
|
6,306
|
6,458
|
8,824
|
9,469
|
13,564
|
|
7. Short-term accrued expenses
|
16
|
25
|
645
|
42
|
45
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
117,100
|
119,413
|
100,356
|
63,722
|
65,309
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
651
|
640
|
686
|
766
|
1,807
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
15,692
|
20,043
|
19,065
|
18,801
|
19,205
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
15,692
|
20,043
|
19,065
|
18,801
|
19,205
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
167,872
|
169,235
|
170,752
|
174,442
|
179,648
|
|
I. ShareHolder's equity
|
167,872
|
169,235
|
170,752
|
174,442
|
179,648
|
|
1. Owner's investment capital
|
155,349
|
155,349
|
155,349
|
155,349
|
155,349
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,839
|
2,021
|
2,204
|
2,370
|
2,583
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
892
|
892
|
892
|
1,223
|
1,649
|
|
11. After tax undistributed profit
|
9,792
|
10,523
|
12,307
|
15,500
|
20,067
|
|
- After tax undistributed profit accumulated to the end of prior period
|
19
|
1,277
|
1,291
|
1,293
|
1,294
|
|
- Profit after tax undistributed this period
|
9,773
|
9,245
|
11,016
|
14,208
|
18,774
|
|
12. Investment capital resource for basic construction
|
0
|
450
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
337,817
|
348,732
|
327,220
|
326,407
|
331,605
|