Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 979,397 724,757 720,867 893,301 1,083,523
2. Deductions of revenue 68 8,826 13,078 8,413 1,567
3. Net revenues (1)-(2) 979,330 715,930 707,789 884,888 1,081,955
4. Cost of goods sold 809,303 564,990 529,877 738,425 916,937
5. Gross profit (3)-(4) 170,027 150,940 177,912 146,463 165,019
6. Revenue of financial operations 18,676 10,130 10,831 12,806 8,756
7. Financial expense 68,472 54,941 45,823 51,107 54,062
-In which: Loan interest expenses 43,110 43,934 37,160 43,641 48,872
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 50,698 36,771 49,276 33,493 61,342
10. Enterprise administration expenses 30,116 30,284 34,027 32,756 26,675
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,417 39,073 59,616 41,914 31,695
12. Other income 1,095 768 860 2,785 660
13. Other expenses 2,395 1,637 2,058 1,134 1,625
14. Other profit (12)-(13) -1,300 -870 -1,198 1,651 -965
15. Total accounting profit before tax (11)+(14) 38,116 38,203 58,418 43,564 30,730
16. Costs of current corporate income tax 5,339 5,254 6,349 5,207 5,470
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,339 5,254 6,349 5,207 5,470
19. Profit after corporate income tax (15)-(18) 32,778 32,949 52,070 38,358 25,260
20. Interest after tax of shareholders who not control 8,512 8,557 13,523 9,961 6,560
21. Profit after tax of parent company shareholders (19)-(20) 24,265 24,392 38,547 28,396 18,700
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)