Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 541,766 979,397 724,757 720,867 893,301
2. Deductions of revenue 3,234 68 8,826 13,078 8,413
3. Net revenues (1)-(2) 538,532 979,330 715,930 707,789 884,888
4. Cost of goods sold 410,952 809,303 564,990 529,877 738,425
5. Gross profit (3)-(4) 127,580 170,027 150,940 177,912 146,463
6. Revenue of financial operations 18,563 18,676 10,130 10,831 12,806
7. Financial expense 57,824 68,472 54,941 45,823 51,107
-In which: Loan interest expenses 39,115 43,110 43,934 37,160 43,641
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 32,787 50,698 36,771 49,276 33,493
10. Enterprise administration expenses 23,088 30,116 30,284 34,027 32,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,444 39,417 39,073 59,616 41,914
12. Other income 3,298 1,095 768 860 2,785
13. Other expenses 884 2,395 1,637 2,058 1,134
14. Other profit (12)-(13) 2,414 -1,300 -870 -1,198 1,651
15. Total accounting profit before tax (11)+(14) 34,858 38,116 38,203 58,418 43,564
16. Costs of current corporate income tax 4,060 5,339 5,254 6,349 5,207
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,060 5,339 5,254 6,349 5,207
19. Profit after corporate income tax (15)-(18) 30,798 32,778 32,949 52,070 38,358
20. Interest after tax of shareholders who not control 7,998 8,512 8,557 13,523 9,961
21. Profit after tax of parent company shareholders (19)-(20) 22,800 24,265 24,392 38,547 28,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)