Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 724,757 720,867 893,301 1,083,523 1,038,321
2. Deductions of revenue 8,826 13,078 8,413 1,567
3. Net revenues (1)-(2) 715,930 707,789 884,888 1,081,955 1,038,321
4. Cost of goods sold 564,990 529,877 738,425 916,937 880,385
5. Gross profit (3)-(4) 150,940 177,912 146,463 165,019 157,936
6. Revenue of financial operations 10,130 10,831 12,806 8,756 25,287
7. Financial expense 54,941 45,823 51,107 54,062 48,920
-In which: Loan interest expenses 43,934 37,160 43,641 48,872 41,051
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 36,771 49,276 33,493 61,342 52,115
10. Enterprise administration expenses 30,284 34,027 32,756 26,675 28,102
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,073 59,616 41,914 31,695 54,085
12. Other income 768 860 2,785 660 9,003
13. Other expenses 1,637 2,058 1,134 1,625 2,498
14. Other profit (12)-(13) -870 -1,198 1,651 -965 6,505
15. Total accounting profit before tax (11)+(14) 38,203 58,418 43,564 30,730 60,590
16. Costs of current corporate income tax 5,254 6,349 5,207 5,470 8,471
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,254 6,349 5,207 5,470 8,471
19. Profit after corporate income tax (15)-(18) 32,949 52,070 38,358 25,260 52,120
20. Interest after tax of shareholders who not control 8,557 13,523 9,961 6,560 13,535
21. Profit after tax of parent company shareholders (19)-(20) 24,392 38,547 28,396 18,700 38,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)