Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 23,879 16,124 9,158 12,490 14,595
2. Deductions of revenue 3 23 0
3. Net revenues (1)-(2) 23,877 16,100 9,158 12,490 14,595
4. Cost of goods sold 17,733 11,988 7,075 9,869 12,056
5. Gross profit (3)-(4) 6,143 4,112 2,084 2,621 2,540
6. Revenue of financial operations 893 435 895 234 73
7. Financial expense 2,141 1,481 756 5 6
-In which: Loan interest expenses 2,115 1,395 756 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,917 1,141 760 405 434
10. Enterprise administration expenses 3,512 2,958 2,764 3,371 3,395
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -533 -1,034 -1,303 -925 -1,222
12. Other income 73 278 27 59 0
13. Other expenses 1 45 0
14. Other profit (12)-(13) 73 233 27 59 0
15. Total accounting profit before tax (11)+(14) -461 -801 -1,276 -866 -1,222
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -461 -801 -1,276 -866 -1,222
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -461 -801 -1,276 -866 -1,222
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)