Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 16,124 9,158 12,490 14,595 14,111
2. Deductions of revenue 23 0
3. Net revenues (1)-(2) 16,100 9,158 12,490 14,595 14,111
4. Cost of goods sold 11,988 7,075 9,869 12,056 12,179
5. Gross profit (3)-(4) 4,112 2,084 2,621 2,540 1,933
6. Revenue of financial operations 435 895 234 73 87
7. Financial expense 1,481 756 5 6
-In which: Loan interest expenses 1,395 756 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,141 760 405 434 341
10. Enterprise administration expenses 2,958 2,764 3,371 3,395 2,533
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,034 -1,303 -925 -1,222 -854
12. Other income 278 27 59 0
13. Other expenses 45 0
14. Other profit (12)-(13) 233 27 59 0
15. Total accounting profit before tax (11)+(14) -801 -1,276 -866 -1,222 -854
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -801 -1,276 -866 -1,222 -854
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -801 -1,276 -866 -1,222
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0