ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
179,257
|
185,677
|
257,508
|
264,563
|
266,707
|
I. Cash and cash equivalents
|
36,019
|
19,196
|
54,296
|
58,143
|
24,233
|
1. Cash
|
36,019
|
8,159
|
4,356
|
4,775
|
11,092
|
2. Cash equivalents
|
0
|
11,037
|
49,940
|
53,368
|
13,140
|
II. Short-term financial investments
|
0
|
0
|
0
|
4,115
|
62,567
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
4,115
|
62,567
|
III. Short-term receivables
|
30,427
|
57,065
|
62,624
|
72,011
|
45,239
|
1. Short-term receivables of customers
|
28,584
|
54,855
|
58,828
|
70,526
|
43,148
|
2. Prepayments to suppliers
|
69
|
1,740
|
3,159
|
1,701
|
2,196
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,774
|
470
|
638
|
345
|
603
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-561
|
-707
|
IV. Inventories
|
108,835
|
108,586
|
138,709
|
129,762
|
133,597
|
1. Inventories
|
110,251
|
109,541
|
139,554
|
130,695
|
134,190
|
2. Provision for decline in value of inventories
|
-1,416
|
-955
|
-845
|
-932
|
-593
|
V. Other current assets
|
3,976
|
830
|
1,879
|
532
|
1,072
|
1. Short-term prepaid expenses
|
282
|
307
|
450
|
454
|
356
|
2. Deductible VAT
|
3,694
|
458
|
1,429
|
0
|
716
|
3. Taxes and the State Receivables
|
0
|
64
|
0
|
78
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
99,465
|
92,928
|
95,585
|
101,680
|
122,746
|
I. Long-term receivables
|
0
|
14
|
4
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
14
|
4
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
90,049
|
84,577
|
89,993
|
97,586
|
112,410
|
1. Tangible fixed assets
|
86,871
|
78,518
|
83,305
|
91,595
|
107,118
|
- Cost
|
215,685
|
218,177
|
222,560
|
244,509
|
264,484
|
- Accumulated depreciation
|
-128,814
|
-139,659
|
-139,255
|
-152,914
|
-157,366
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,178
|
6,059
|
6,688
|
5,991
|
5,293
|
- Cost
|
5,332
|
8,399
|
9,427
|
9,427
|
9,427
|
- Accumulated depreciation
|
-2,154
|
-2,340
|
-2,739
|
-3,437
|
-4,134
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,123
|
195
|
0
|
193
|
5,395
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,123
|
195
|
0
|
193
|
5,395
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,293
|
8,141
|
5,588
|
3,902
|
4,941
|
1. Long-term prepaid expenses
|
7,087
|
7,962
|
5,431
|
3,768
|
4,821
|
2. Deferred income tax assets
|
206
|
179
|
157
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
133
|
120
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
278,722
|
278,604
|
353,093
|
366,243
|
389,453
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
127,320
|
116,766
|
179,207
|
185,255
|
198,793
|
I. Current liabilities
|
127,320
|
116,766
|
179,207
|
185,255
|
198,793
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
112,862
|
95,636
|
150,268
|
157,829
|
175,580
|
4. Advances from customers
|
0
|
0
|
0
|
250
|
375
|
5. Taxes and other payables to the State Budget
|
1,931
|
2,086
|
2,647
|
4,519
|
3,331
|
6. Payables to employees
|
7,426
|
11,236
|
19,165
|
13,567
|
10,141
|
7. Short-term accrued expenses
|
2,126
|
3,855
|
1,761
|
4,388
|
7,213
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,293
|
1,260
|
1,141
|
1,230
|
1,550
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,683
|
2,693
|
4,224
|
3,473
|
604
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
151,402
|
161,838
|
173,886
|
180,988
|
190,660
|
I. ShareHolder's equity
|
151,402
|
161,838
|
173,886
|
180,988
|
190,660
|
1. Owner's investment capital
|
113,643
|
113,643
|
113,643
|
113,643
|
113,643
|
2. Share capital surplus
|
-93
|
-93
|
-93
|
-93
|
-93
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
28,391
|
31,819
|
42,105
|
54,653
|
67,437
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,459
|
16,469
|
18,230
|
12,784
|
9,673
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
9,459
|
16,469
|
18,230
|
12,784
|
9,673
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
278,722
|
278,604
|
353,093
|
366,243
|
389,453
|