ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
368,492
|
406,502
|
482,253
|
524,602
|
575,462
|
I. Cash and cash equivalents
|
48,656
|
70,559
|
72,523
|
113,794
|
88,200
|
1. Cash
|
46,956
|
61,255
|
72,523
|
108,552
|
88,200
|
2. Cash equivalents
|
1,700
|
9,305
|
0
|
5,243
|
0
|
II. Short-term financial investments
|
11,282
|
40,422
|
43,296
|
5,000
|
12,104
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
11,282
|
40,422
|
43,296
|
5,000
|
12,104
|
III. Short-term receivables
|
260,462
|
238,152
|
303,052
|
329,442
|
291,269
|
1. Short-term receivables of customers
|
83,684
|
84,331
|
111,034
|
132,240
|
139,155
|
2. Prepayments to suppliers
|
1,429
|
1,696
|
2,742
|
3,339
|
2,498
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
176,173
|
152,949
|
190,915
|
200,868
|
149,615
|
7. Provision for doubtful short-term receivables
|
-823
|
-823
|
-1,638
|
-7,005
|
0
|
IV. Inventories
|
46,106
|
52,882
|
60,780
|
74,213
|
181,165
|
1. Inventories
|
46,106
|
52,882
|
60,780
|
74,213
|
181,165
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,987
|
4,487
|
2,602
|
2,153
|
2,725
|
1. Short-term prepaid expenses
|
317
|
1,126
|
981
|
779
|
734
|
2. Deductible VAT
|
0
|
3,361
|
1,621
|
0
|
0
|
3. Taxes and the State Receivables
|
1,669
|
0
|
0
|
1,374
|
1,991
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
422,176
|
398,072
|
392,282
|
371,126
|
363,344
|
I. Long-term receivables
|
0
|
0
|
0
|
1,094
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
1,094
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
229,722
|
224,283
|
221,079
|
219,218
|
212,436
|
1. Tangible fixed assets
|
228,534
|
223,115
|
218,374
|
217,049
|
210,632
|
- Cost
|
264,434
|
259,579
|
260,909
|
265,567
|
265,001
|
- Accumulated depreciation
|
-35,900
|
-36,464
|
-42,536
|
-48,519
|
-54,369
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,188
|
1,168
|
2,705
|
2,169
|
1,804
|
- Cost
|
1,923
|
1,923
|
3,518
|
3,518
|
3,768
|
- Accumulated depreciation
|
-735
|
-755
|
-813
|
-1,349
|
-1,964
|
III. Real Estate Investments
|
142,569
|
139,466
|
136,363
|
133,449
|
130,536
|
- Cost
|
145,671
|
145,671
|
145,671
|
145,671
|
145,671
|
- Accumulated depreciation
|
-3,103
|
-6,206
|
-9,308
|
-12,222
|
-15,135
|
IV. Long-term assets in progress
|
16,916
|
16,916
|
19,428
|
2,512
|
2,512
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
16,916
|
16,916
|
19,428
|
2,512
|
2,512
|
IV. Long-term financial investments
|
21,092
|
8,348
|
9,417
|
8,383
|
8,509
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,520
|
5,520
|
5,520
|
4,800
|
4,800
|
3. Other investments in equity instruments
|
14,124
|
3,335
|
3,385
|
4,105
|
4,105
|
4. Provision for diminution in value of financial long-term investments
|
-552
|
-507
|
-488
|
-522
|
-396
|
5. Investments holding until maturity
|
2,000
|
0
|
1,000
|
0
|
0
|
V. Total other long-term assets
|
11,877
|
9,059
|
5,994
|
6,470
|
9,351
|
1. Long-term prepaid expenses
|
11,877
|
9,059
|
5,994
|
6,470
|
6,260
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3,090
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
790,668
|
804,574
|
874,535
|
895,729
|
938,806
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
656,372
|
669,595
|
737,775
|
753,442
|
790,215
|
I. Current liabilities
|
382,979
|
443,384
|
510,492
|
570,285
|
623,639
|
1. Borrowings and short-term financial leased liabilities
|
40,775
|
75,983
|
34,557
|
57,257
|
59,965
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,875
|
3,477
|
4,529
|
2,980
|
2,438
|
4. Advances from customers
|
113,452
|
140,107
|
168,625
|
215,958
|
206,576
|
5. Taxes and other payables to the State Budget
|
362
|
495
|
615
|
2,568
|
5,087
|
6. Payables to employees
|
11,137
|
10,770
|
12,825
|
17,325
|
19,408
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
40,922
|
32,567
|
69,615
|
111,073
|
102,881
|
11. Other short-term payables
|
158,938
|
178,566
|
219,221
|
161,679
|
225,897
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,518
|
1,420
|
503
|
1,445
|
1,387
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
273,394
|
226,210
|
227,284
|
183,157
|
166,575
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
5,147
|
6. Borrowings and long-term financial leased liabilities
|
136,705
|
88,148
|
92,248
|
51,033
|
32,476
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
136,688
|
138,062
|
135,036
|
132,124
|
128,953
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
134,295
|
134,980
|
136,760
|
142,287
|
148,592
|
I. ShareHolder's equity
|
134,295
|
134,980
|
136,760
|
142,287
|
148,592
|
1. Owner's investment capital
|
88,000
|
88,000
|
88,000
|
88,000
|
88,000
|
2. Share capital surplus
|
15,674
|
15,674
|
15,674
|
15,674
|
15,674
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,998
|
18,998
|
20,251
|
21,507
|
23,270
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,623
|
12,307
|
12,835
|
17,106
|
21,648
|
- After tax undistributed profit accumulated to the end of prior period
|
278
|
278
|
278
|
-1,322
|
278
|
- Profit after tax undistributed this period
|
11,345
|
12,030
|
12,557
|
18,429
|
21,371
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
790,668
|
804,574
|
874,535
|
895,729
|
938,806
|