ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
181,358
|
228,017
|
234,010
|
199,891
|
205,485
|
I. Cash and cash equivalents
|
58,776
|
85,188
|
91,475
|
117,349
|
95,565
|
1. Cash
|
11,776
|
23,188
|
47,475
|
47,349
|
35,565
|
2. Cash equivalents
|
47,000
|
62,000
|
44,000
|
70,000
|
60,000
|
II. Short-term financial investments
|
13,291
|
15,648
|
14,112
|
12,365
|
12,450
|
1. Trading securities
|
18,159
|
19,347
|
19,347
|
19,347
|
19,347
|
2. Provision for diminution in value of trading securities
|
-4,868
|
-3,699
|
-5,234
|
-6,981
|
-6,896
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
23,397
|
19,339
|
21,097
|
17,212
|
24,865
|
1. Short-term receivables of customers
|
50,140
|
53,485
|
53,451
|
52,603
|
60,163
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,109
|
1,405
|
3,197
|
160
|
253
|
7. Provision for doubtful short-term receivables
|
-36,851
|
-35,551
|
-35,551
|
-35,551
|
-35,551
|
IV. Inventories
|
79,857
|
101,014
|
97,266
|
50,633
|
70,343
|
1. Inventories
|
79,857
|
101,014
|
97,266
|
50,633
|
70,343
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,037
|
6,828
|
10,060
|
2,332
|
2,262
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
6,037
|
6,828
|
7,077
|
2,332
|
2,262
|
3. Taxes and the State Receivables
|
0
|
0
|
2,983
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
317,243
|
307,082
|
292,029
|
290,305
|
279,282
|
I. Long-term receivables
|
1,500
|
1,500
|
1,600
|
1,900
|
1,900
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,500
|
1,500
|
1,600
|
1,900
|
1,900
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
251,615
|
241,227
|
233,432
|
233,253
|
230,712
|
1. Tangible fixed assets
|
129,245
|
122,080
|
117,469
|
120,426
|
120,564
|
- Cost
|
216,857
|
217,448
|
220,399
|
231,057
|
238,516
|
- Accumulated depreciation
|
-87,612
|
-95,368
|
-102,930
|
-110,631
|
-117,952
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
122,370
|
119,147
|
115,963
|
112,827
|
110,148
|
- Cost
|
139,291
|
139,291
|
139,291
|
139,291
|
139,789
|
- Accumulated depreciation
|
-16,921
|
-20,145
|
-23,328
|
-26,464
|
-29,641
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,220
|
13,395
|
16,210
|
13,584
|
6,931
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
12,220
|
13,395
|
16,210
|
13,584
|
6,931
|
IV. Long-term financial investments
|
10,565
|
10,714
|
599
|
732
|
1,115
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
10,000
|
10,000
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
4. Provision for diminution in value of financial long-term investments
|
-11,435
|
-11,286
|
-11,401
|
-11,268
|
-10,885
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
41,343
|
40,247
|
40,188
|
40,836
|
38,625
|
1. Long-term prepaid expenses
|
40,375
|
38,905
|
38,472
|
38,746
|
36,161
|
2. Deferred income tax assets
|
968
|
1,342
|
1,716
|
2,090
|
2,464
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
498,602
|
535,099
|
526,040
|
490,196
|
484,767
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
55,988
|
62,845
|
91,303
|
51,011
|
50,481
|
I. Current liabilities
|
41,867
|
48,724
|
77,182
|
51,011
|
50,481
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,207
|
9,710
|
33,510
|
2,112
|
3,048
|
4. Advances from customers
|
4,501
|
2,230
|
7,229
|
4,321
|
6,926
|
5. Taxes and other payables to the State Budget
|
4,140
|
3,235
|
444
|
5,712
|
4,107
|
6. Payables to employees
|
15,865
|
15,864
|
17,057
|
16,866
|
17,054
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
648
|
0
|
0
|
0
|
11. Other short-term payables
|
6,061
|
8,059
|
10,056
|
13,018
|
10,517
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,093
|
8,979
|
8,886
|
8,982
|
8,828
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
14,121
|
14,121
|
14,121
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
14,121
|
14,121
|
14,121
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
442,614
|
472,254
|
434,737
|
439,185
|
434,286
|
I. ShareHolder's equity
|
442,614
|
472,254
|
434,737
|
439,185
|
434,286
|
1. Owner's investment capital
|
141,206
|
141,206
|
141,206
|
141,206
|
141,206
|
2. Share capital surplus
|
135,484
|
135,484
|
135,484
|
135,484
|
135,484
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
21,242
|
21,242
|
21,242
|
21,242
|
21,242
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
99,686
|
99,686
|
99,686
|
99,686
|
99,686
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
44,995
|
74,635
|
37,119
|
41,566
|
36,667
|
- After tax undistributed profit accumulated to the end of prior period
|
36,711
|
26,667
|
36,350
|
7,653
|
10,325
|
- Profit after tax undistributed this period
|
8,284
|
47,969
|
768
|
33,913
|
26,342
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
498,602
|
535,099
|
526,040
|
490,196
|
484,767
|