Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,114 3,612 11,405 6,212 2,692
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,114 3,612 11,405 6,212 2,692
4. Cost of goods sold 1,939 2,469 10,592 6,119 1,339
5. Gross profit (3)-(4) 1,175 1,144 812 94 1,353
6. Revenue of financial operations 203 105 0 1 0
7. Financial expense 706 742 655 661 651
-In which: Loan interest expenses 706 742 655 661 651
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 110 96 99 77 95
10. Enterprise administration expenses 127 259 435 4,324 543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 434 152 -376 -4,968 64
12. Other income 5 89 15 928 101
13. Other expenses 1,784 87 0 0
14. Other profit (12)-(13) -1,779 2 15 928 101
15. Total accounting profit before tax (11)+(14) -1,345 154 -361 -4,040 164
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,345 154 -361 -4,040 164
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,345 154 -361 -4,040 164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)