Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 7,319 5,617 11,494 5,872 3,114
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,319 5,617 11,494 5,872 3,114
4. Cost of goods sold 6,228 4,457 8,224 4,643 1,939
5. Gross profit (3)-(4) 1,092 1,161 3,270 1,229 1,175
6. Revenue of financial operations 5 69 0 15 203
7. Financial expense 780 778 797 729 706
-In which: Loan interest expenses 780 778 797 729 706
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 126 95 90 140 110
10. Enterprise administration expenses 1,760 1,481 3,723 13,688 127
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,569 -1,124 -1,339 -13,313 434
12. Other income 11 704 5
13. Other expenses 10 6 1 1,784
14. Other profit (12)-(13) 1 697 -1 -1,779
15. Total accounting profit before tax (11)+(14) -1,568 -427 -1,339 -13,314 -1,345
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,568 -427 -1,339 -13,314 -1,345
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,568 -427 -1,339 -13,314 -1,345
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)