Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 5,094 7,319 5,617 11,494 5,872
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,094 7,319 5,617 11,494 5,872
4. Cost of goods sold 4,124 6,228 4,457 8,224 4,643
5. Gross profit (3)-(4) 970 1,092 1,161 3,270 1,229
6. Revenue of financial operations 16 5 69 0 15
7. Financial expense 834 780 778 797 729
-In which: Loan interest expenses 834 780 778 797 729
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 110 126 95 90 140
10. Enterprise administration expenses 8,322 1,760 1,481 3,723 13,688
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,279 -1,569 -1,124 -1,339 -13,313
12. Other income 2,639 11 704
13. Other expenses 384 10 6 1
14. Other profit (12)-(13) 2,255 1 697 -1
15. Total accounting profit before tax (11)+(14) -6,024 -1,568 -427 -1,339 -13,314
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -6,024 -1,568 -427 -1,339 -13,314
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,024 -1,568 -427 -1,339 -13,314
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)