Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,872 3,114 3,612 11,405 6,212
2. Deductions of revenue
3. Net revenues (1)-(2) 5,872 3,114 3,612 11,405 6,212
4. Cost of goods sold 4,643 1,939 2,469 10,592 6,119
5. Gross profit (3)-(4) 1,229 1,175 1,144 812 94
6. Revenue of financial operations 15 203 105 0 1
7. Financial expense 729 706 742 655 661
-In which: Loan interest expenses 729 706 742 655 661
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 140 110 96 99 77
10. Enterprise administration expenses 13,688 127 259 435 4,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,313 434 152 -376 -4,968
12. Other income 5 89 15 928
13. Other expenses 1 1,784 87 0
14. Other profit (12)-(13) -1 -1,779 2 15 928
15. Total accounting profit before tax (11)+(14) -13,314 -1,345 154 -361 -4,040
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -13,314 -1,345 154 -361 -4,040
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -13,314 -1,345 154 -361 -4,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)