Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 5,617 11,494 5,872 3,114 3,612
2. Deductions of revenue
3. Net revenues (1)-(2) 5,617 11,494 5,872 3,114 3,612
4. Cost of goods sold 4,457 8,224 4,643 1,939 2,469
5. Gross profit (3)-(4) 1,161 3,270 1,229 1,175 1,144
6. Revenue of financial operations 69 0 15 203 105
7. Financial expense 778 797 729 706 742
-In which: Loan interest expenses 778 797 729 706 742
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 95 90 140 110 96
10. Enterprise administration expenses 1,481 3,723 13,688 127 259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,124 -1,339 -13,313 434 152
12. Other income 704 5 89
13. Other expenses 6 1 1,784 87
14. Other profit (12)-(13) 697 -1 -1,779 2
15. Total accounting profit before tax (11)+(14) -427 -1,339 -13,314 -1,345 154
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -427 -1,339 -13,314 -1,345 154
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -427 -1,339 -13,314 -1,345 154
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)