ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
70,660
|
92,773
|
124,597
|
149,696
|
176,170
|
I. Cash and cash equivalents
|
8,751
|
18,677
|
30,559
|
43,132
|
65,693
|
1. Cash
|
599
|
3,559
|
2,824
|
1,534
|
2,846
|
2. Cash equivalents
|
8,152
|
15,118
|
27,735
|
41,598
|
62,847
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
5,249
|
6,818
|
10,735
|
6,629
|
7,689
|
1. Short-term receivables of customers
|
1,791
|
1,794
|
891
|
1,903
|
753
|
2. Prepayments to suppliers
|
161
|
1,657
|
5,235
|
2,652
|
3,544
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
2,074
|
0
|
6. Other short-term receivables
|
3,256
|
3,367
|
4,609
|
0
|
3,392
|
7. Provision for doubtful short-term receivables
|
42
|
0
|
0
|
0
|
0
|
IV. Inventories
|
56,313
|
67,278
|
83,303
|
99,833
|
102,699
|
1. Inventories
|
56,313
|
67,278
|
83,303
|
99,833
|
102,699
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
347
|
0
|
0
|
102
|
88
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
102
|
88
|
2. Deductible VAT
|
347
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
41,808
|
43,833
|
47,251
|
44,206
|
44,487
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
29,396
|
24,906
|
21,904
|
17,799
|
14,512
|
1. Tangible fixed assets
|
29,396
|
24,906
|
21,904
|
17,799
|
14,512
|
- Cost
|
83,025
|
79,639
|
80,193
|
80,193
|
78,912
|
- Accumulated depreciation
|
-53,629
|
-54,733
|
-58,290
|
-62,395
|
-64,400
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,295
|
1,432
|
535
|
500
|
544
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
544
|
2. Costs of construction in progress
|
1,295
|
1,432
|
535
|
500
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,117
|
17,494
|
24,812
|
25,907
|
29,430
|
1. Long-term prepaid expenses
|
4,221
|
5,315
|
5,064
|
2,654
|
2,214
|
2. Deferred income tax assets
|
6,896
|
12,180
|
19,748
|
23,253
|
27,216
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
112,468
|
136,606
|
171,848
|
193,902
|
220,657
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
62,701
|
86,980
|
113,634
|
136,257
|
162,520
|
I. Current liabilities
|
62,701
|
86,980
|
113,634
|
136,257
|
162,520
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,830
|
8,719
|
5,222
|
5,866
|
7,532
|
4. Advances from customers
|
29,979
|
56,399
|
85,393
|
104,068
|
123,594
|
5. Taxes and other payables to the State Budget
|
2,097
|
1,882
|
4,798
|
4,203
|
4,837
|
6. Payables to employees
|
4,749
|
7,826
|
4,501
|
8,915
|
13,513
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
12,479
|
7,626
|
265
|
885
|
400
|
12. Provision for short term payables
|
4,500
|
4,500
|
13,349
|
12,195
|
12,486
|
13. Bonus and welfare fund
|
66
|
27
|
106
|
124
|
159
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
49,767
|
49,626
|
58,214
|
57,645
|
58,136
|
I. ShareHolder's equity
|
46,476
|
46,928
|
56,110
|
56,110
|
57,143
|
1. Owner's investment capital
|
44,000
|
44,000
|
44,000
|
44,000
|
44,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,476
|
2,928
|
2,928
|
3,468
|
3,976
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
0
|
9,182
|
8,642
|
9,166
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
0
|
0
|
9,182
|
8,642
|
9,166
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
3,291
|
2,698
|
2,104
|
1,535
|
993
|
1. Funding resources
|
3,291
|
2,698
|
2,104
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
1,535
|
993
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
112,468
|
136,606
|
171,848
|
193,902
|
220,657
|