ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,118,600
|
421,399
|
363,741
|
359,326
|
465,507
|
I. Cash and cash equivalents
|
23,020
|
29,513
|
52,081
|
49,768
|
27,985
|
1. Cash
|
23,020
|
29,513
|
52,081
|
24,768
|
27,985
|
2. Cash equivalents
|
0
|
0
|
0
|
25,000
|
0
|
II. Short-term financial investments
|
150,000
|
170,000
|
90,000
|
219,000
|
185,000
|
1. Trading securities
|
0
|
0
|
0
|
141,000
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
150,000
|
170,000
|
90,000
|
78,000
|
185,000
|
III. Short-term receivables
|
899,187
|
175,659
|
171,403
|
42,781
|
208,858
|
1. Short-term receivables of customers
|
772,895
|
43,853
|
90,251
|
44,042
|
171,233
|
2. Prepayments to suppliers
|
6,898
|
129,585
|
2,470
|
3,792
|
6,536
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
130,840
|
13,114
|
88,720
|
4,985
|
41,128
|
7. Provision for doubtful short-term receivables
|
-11,447
|
-10,893
|
-10,038
|
-10,038
|
-10,038
|
IV. Inventories
|
42,245
|
42,244
|
44,368
|
40,740
|
40,472
|
1. Inventories
|
42,245
|
42,244
|
44,368
|
40,740
|
40,472
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,148
|
3,982
|
5,889
|
7,038
|
3,192
|
1. Short-term prepaid expenses
|
3,169
|
3,377
|
4,116
|
3,354
|
2,064
|
2. Deductible VAT
|
0
|
605
|
1,773
|
0
|
0
|
3. Taxes and the State Receivables
|
979
|
0
|
0
|
3,683
|
1,127
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
403,881
|
624,181
|
711,513
|
700,490
|
671,691
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
193,780
|
183,341
|
165,553
|
150,809
|
122,968
|
1. Tangible fixed assets
|
193,698
|
183,291
|
165,453
|
150,749
|
122,948
|
- Cost
|
602,628
|
617,746
|
620,249
|
624,758
|
625,664
|
- Accumulated depreciation
|
-408,930
|
-434,455
|
-454,796
|
-474,009
|
-502,715
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
82
|
50
|
100
|
60
|
20
|
- Cost
|
4,145
|
4,145
|
4,230
|
4,230
|
4,230
|
- Accumulated depreciation
|
-4,063
|
-4,095
|
-4,130
|
-4,170
|
-4,210
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
36,250
|
36,678
|
36,993
|
36,795
|
36,860
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
36,250
|
36,678
|
36,993
|
36,795
|
36,860
|
IV. Long-term financial investments
|
161,924
|
392,335
|
487,474
|
487,471
|
485,823
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,207
|
2,207
|
102,207
|
102,207
|
2,207
|
3. Other investments in equity instruments
|
188,644
|
406,586
|
406,586
|
406,586
|
506,586
|
4. Provision for diminution in value of financial long-term investments
|
-28,927
|
-16,459
|
-21,320
|
-26,322
|
-22,971
|
5. Investments holding until maturity
|
0
|
0
|
0
|
5,000
|
0
|
V. Total other long-term assets
|
11,927
|
11,828
|
21,493
|
25,415
|
26,040
|
1. Long-term prepaid expenses
|
11,927
|
11,828
|
21,493
|
25,415
|
26,040
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,522,481
|
1,045,580
|
1,075,254
|
1,059,816
|
1,137,198
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
595,723
|
112,297
|
132,882
|
112,403
|
158,122
|
I. Current liabilities
|
595,723
|
112,297
|
132,882
|
112,403
|
158,122
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
409,481
|
13,135
|
19,406
|
12,265
|
20,407
|
4. Advances from customers
|
939
|
1,717
|
3,642
|
3,109
|
1,554
|
5. Taxes and other payables to the State Budget
|
10,701
|
6,961
|
8,443
|
7,153
|
8,382
|
6. Payables to employees
|
25,877
|
41,358
|
43,935
|
38,771
|
54,206
|
7. Short-term accrued expenses
|
282
|
538
|
1,337
|
688
|
1,055
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,718
|
1,695
|
2,216
|
1,121
|
1,130
|
11. Other short-term payables
|
140,042
|
40,632
|
48,882
|
45,022
|
65,326
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,684
|
6,259
|
5,020
|
4,274
|
6,063
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
926,758
|
933,283
|
942,372
|
947,414
|
979,076
|
I. ShareHolder's equity
|
926,758
|
933,283
|
942,372
|
947,414
|
979,076
|
1. Owner's investment capital
|
750,499
|
750,499
|
750,499
|
750,499
|
750,499
|
2. Share capital surplus
|
87,100
|
87,100
|
87,100
|
87,100
|
87,100
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
89,159
|
95,684
|
104,773
|
109,815
|
141,477
|
- After tax undistributed profit accumulated to the end of prior period
|
21,040
|
4,909
|
9,634
|
17,723
|
22,265
|
- Profit after tax undistributed this period
|
68,119
|
90,776
|
95,139
|
92,091
|
119,212
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,522,481
|
1,045,580
|
1,075,254
|
1,059,816
|
1,137,198
|