|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
66,539
|
82,626
|
109,273
|
93,319
|
73,469
|
|
I. Cash and cash equivalents
|
7,469
|
17,844
|
7,570
|
6,230
|
11,597
|
|
1. Cash
|
7,469
|
17,844
|
7,570
|
6,230
|
11,597
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
40,314
|
36,843
|
42,725
|
53,955
|
16,295
|
|
1. Short-term receivables of customers
|
47,720
|
43,829
|
49,377
|
58,126
|
10,582
|
|
2. Prepayments to suppliers
|
803
|
201
|
401
|
425
|
8,101
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,634
|
1,968
|
1,706
|
1,804
|
1,835
|
|
7. Provision for doubtful short-term receivables
|
-9,844
|
-9,155
|
-8,759
|
-6,401
|
-4,223
|
|
IV. Inventories
|
17,355
|
27,775
|
57,443
|
31,289
|
41,132
|
|
1. Inventories
|
17,840
|
28,115
|
57,715
|
31,560
|
41,402
|
|
2. Provision for decline in value of inventories
|
-485
|
-340
|
-271
|
-271
|
-271
|
|
V. Other current assets
|
1,402
|
165
|
1,535
|
1,846
|
4,445
|
|
1. Short-term prepaid expenses
|
1,189
|
165
|
1,109
|
1,647
|
4,445
|
|
2. Deductible VAT
|
190
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
24
|
0
|
426
|
199
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
637,221
|
543,358
|
479,486
|
419,184
|
362,171
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
619,348
|
525,192
|
446,941
|
384,642
|
323,905
|
|
1. Tangible fixed assets
|
603,609
|
510,524
|
446,941
|
384,642
|
323,905
|
|
- Cost
|
1,417,234
|
1,420,110
|
1,423,313
|
1,428,336
|
1,432,744
|
|
- Accumulated depreciation
|
-813,625
|
-909,586
|
-976,372
|
-1,043,694
|
-1,108,839
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
15,739
|
14,668
|
0
|
0
|
0
|
|
- Cost
|
27,116
|
27,116
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
-11,376
|
-12,448
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
80
|
7,403
|
191
|
370
|
1,048
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
80
|
7,403
|
191
|
370
|
1,048
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
17,793
|
10,763
|
32,355
|
34,171
|
37,218
|
|
1. Long-term prepaid expenses
|
17,793
|
10,763
|
32,355
|
34,171
|
37,218
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
703,761
|
625,984
|
588,759
|
512,503
|
435,640
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
479,026
|
353,094
|
304,754
|
252,288
|
175,998
|
|
I. Current liabilities
|
372,729
|
334,841
|
267,305
|
211,586
|
164,009
|
|
1. Borrowings and short-term financial leased liabilities
|
150,236
|
129,188
|
96,389
|
66,759
|
62,048
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
176,865
|
167,366
|
134,615
|
100,918
|
67,123
|
|
4. Advances from customers
|
11,555
|
7,321
|
5,321
|
10,162
|
10,490
|
|
5. Taxes and other payables to the State Budget
|
19,916
|
14,462
|
11,582
|
14,554
|
7,165
|
|
6. Payables to employees
|
12,787
|
15,337
|
13,886
|
10,668
|
12,002
|
|
7. Short-term accrued expenses
|
1,077
|
973
|
1,085
|
794
|
543
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
293
|
193
|
621
|
1,288
|
1,536
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
3,808
|
6,409
|
3,103
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
34
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
106,106
|
18,252
|
37,449
|
40,702
|
11,989
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
106,106
|
18,252
|
37,449
|
40,702
|
11,989
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
224,735
|
272,890
|
284,005
|
260,214
|
259,642
|
|
I. ShareHolder's equity
|
224,735
|
272,890
|
284,005
|
260,214
|
259,642
|
|
1. Owner's investment capital
|
250,000
|
250,000
|
250,000
|
250,000
|
250,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-25,265
|
22,890
|
34,005
|
10,214
|
9,642
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-69,988
|
-25,265
|
6,188
|
6,245
|
0
|
|
- Profit after tax undistributed this period
|
44,723
|
48,155
|
27,817
|
3,969
|
9,642
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
703,761
|
625,984
|
588,759
|
512,503
|
435,640
|