Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 348,785 334,243 517,882 451,841 450,080
2. Deductions of revenue 0 1,667
3. Net revenues (1)-(2) 348,785 334,243 517,882 450,173 450,080
4. Cost of goods sold 247,315 252,575 409,599 364,499 374,015
5. Gross profit (3)-(4) 101,470 81,667 108,283 85,674 76,065
6. Revenue of financial operations 4,863 5,546 -3,256 3,303 2,576
7. Financial expense 20,575 21,562 14,204 14,344 17,032
-In which: Loan interest expenses 20,575 21,562 14,204 14,344 17,032
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,746 4,519 -878 1,152 1,362
10. Enterprise administration expenses 27,522 30,003 82,223 50,557 46,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,490 31,129 9,478 22,923 13,251
12. Other income 262 376 12,700 625 2,749
13. Other expenses 902 4,616 4,242 2,718 7,315
14. Other profit (12)-(13) -640 -4,240 8,458 -2,093 -4,566
15. Total accounting profit before tax (11)+(14) 52,850 26,889 17,936 20,831 8,685
16. Costs of current corporate income tax 11,514 6,851 5,499 4,497 4,511
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,514 6,851 5,499 4,497 4,511
19. Profit after corporate income tax (15)-(18) 41,336 20,038 12,437 16,333 4,174
20. Interest after tax of shareholders who not control 1,682 -3,059 3,039 -453 1,032
21. Profit after tax of parent company shareholders (19)-(20) 39,654 23,096 9,398 16,786 3,142
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)