Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 337,992 493,655 333,520 328,007 384,017
2. Deductions of revenue 7,431
3. Net revenues (1)-(2) 330,561 493,655 333,520 328,007 384,017
4. Cost of goods sold 278,309 413,623 271,999 262,101 294,962
5. Gross profit (3)-(4) 52,252 80,032 61,521 65,906 89,054
6. Revenue of financial operations 13,855 14,125 13,801 14,157 6,979
7. Financial expense 19,311 17,425 18,400 18,131 37,705
-In which: Loan interest expenses 19,311 17,425 18,400 18,131 37,705
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,778 8,072 6,794 1,730 4,199
10. Enterprise administration expenses 36,166 38,879 31,999 35,022 32,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,852 29,783 18,130 25,181 21,787
12. Other income 656 70 302 164 1,810
13. Other expenses 3,721 19,242 6,169 4,076 8,876
14. Other profit (12)-(13) -3,065 -19,171 -5,867 -3,912 -7,065
15. Total accounting profit before tax (11)+(14) 1,787 10,612 12,263 21,269 14,722
16. Costs of current corporate income tax 565 2,616 3,582 5,274 3,872
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 565 2,616 3,582 5,274 3,872
19. Profit after corporate income tax (15)-(18) 1,222 7,996 8,681 15,994 10,850
20. Interest after tax of shareholders who not control 239 238 239 1,747 -440
21. Profit after tax of parent company shareholders (19)-(20) 984 7,758 8,442 14,247 11,291
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)