Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 333,520 328,007 384,017 154,337 348,785
2. Deductions of revenue
3. Net revenues (1)-(2) 333,520 328,007 384,017 154,337 348,785
4. Cost of goods sold 271,999 262,101 294,962 108,513 247,315
5. Gross profit (3)-(4) 61,521 65,906 89,054 45,824 101,470
6. Revenue of financial operations 13,801 14,157 6,979 4,912 4,863
7. Financial expense 18,400 18,131 37,705 18,147 20,575
-In which: Loan interest expenses 18,400 18,131 37,705 18,147 20,575
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,794 1,730 4,199 999 4,746
10. Enterprise administration expenses 31,999 35,022 32,342 25,648 27,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,130 25,181 21,787 5,942 53,490
12. Other income 302 164 1,810 1,178 262
13. Other expenses 6,169 4,076 8,876 3,007 902
14. Other profit (12)-(13) -5,867 -3,912 -7,065 -1,829 -640
15. Total accounting profit before tax (11)+(14) 12,263 21,269 14,722 4,113 52,850
16. Costs of current corporate income tax 3,582 5,274 3,872 985 11,514
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,582 5,274 3,872 985 11,514
19. Profit after corporate income tax (15)-(18) 8,681 15,994 10,850 3,128 41,336
20. Interest after tax of shareholders who not control 239 1,747 -440 121 1,682
21. Profit after tax of parent company shareholders (19)-(20) 8,442 14,247 11,291 3,008 39,654
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)