Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 493,655 333,520 328,007 384,017 154,337
2. Deductions of revenue
3. Net revenues (1)-(2) 493,655 333,520 328,007 384,017 154,337
4. Cost of goods sold 413,623 271,999 262,101 294,962 108,513
5. Gross profit (3)-(4) 80,032 61,521 65,906 89,054 45,824
6. Revenue of financial operations 14,125 13,801 14,157 6,979 4,912
7. Financial expense 17,425 18,400 18,131 37,705 18,147
-In which: Loan interest expenses 17,425 18,400 18,131 37,705 18,147
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,072 6,794 1,730 4,199 999
10. Enterprise administration expenses 38,879 31,999 35,022 32,342 25,648
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,783 18,130 25,181 21,787 5,942
12. Other income 70 302 164 1,810 1,178
13. Other expenses 19,242 6,169 4,076 8,876 3,007
14. Other profit (12)-(13) -19,171 -5,867 -3,912 -7,065 -1,829
15. Total accounting profit before tax (11)+(14) 10,612 12,263 21,269 14,722 4,113
16. Costs of current corporate income tax 2,616 3,582 5,274 3,872 985
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,616 3,582 5,274 3,872 985
19. Profit after corporate income tax (15)-(18) 7,996 8,681 15,994 10,850 3,128
20. Interest after tax of shareholders who not control 238 239 1,747 -440 121
21. Profit after tax of parent company shareholders (19)-(20) 7,758 8,442 14,247 11,291 3,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)