ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,167,039
|
1,611,346
|
1,272,918
|
1,487,702
|
1,498,504
|
I. Cash and cash equivalents
|
626
|
826
|
687
|
642
|
800
|
1. Cash
|
626
|
826
|
687
|
642
|
800
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,457,288
|
890,520
|
970,263
|
1,058,027
|
891,522
|
1. Short-term receivables of customers
|
1,433,855
|
880,059
|
969,087
|
1,052,392
|
885,279
|
2. Prepayments to suppliers
|
9,646
|
9,199
|
200
|
4,396
|
1,241
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
13,787
|
1,263
|
976
|
1,238
|
5,002
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
506,303
|
523,200
|
186,625
|
271,746
|
462,358
|
1. Inventories
|
507,119
|
523,200
|
186,625
|
271,746
|
462,358
|
2. Provision for decline in value of inventories
|
-817
|
0
|
0
|
0
|
0
|
V. Other current assets
|
202,822
|
196,799
|
115,344
|
157,288
|
143,823
|
1. Short-term prepaid expenses
|
120,728
|
108,948
|
94,941
|
87,817
|
82,580
|
2. Deductible VAT
|
0
|
0
|
20,402
|
66,155
|
61,243
|
3. Taxes and the State Receivables
|
82,094
|
87,852
|
0
|
3,316
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,634,448
|
1,465,205
|
1,096,815
|
914,352
|
1,152,868
|
I. Long-term receivables
|
128,831
|
140,994
|
153,517
|
176,556
|
191,158
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
128,831
|
140,994
|
153,517
|
176,556
|
191,158
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,210,598
|
990,897
|
810,570
|
609,874
|
783,262
|
1. Tangible fixed assets
|
1,144,886
|
954,033
|
808,260
|
607,704
|
781,230
|
- Cost
|
5,364,512
|
5,362,979
|
5,335,317
|
5,313,665
|
4,922,726
|
- Accumulated depreciation
|
-4,219,627
|
-4,408,946
|
-4,527,058
|
-4,705,961
|
-4,141,495
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
65,712
|
36,864
|
2,311
|
2,171
|
2,031
|
- Cost
|
111,933
|
115,470
|
119,757
|
119,757
|
3,381
|
- Accumulated depreciation
|
-46,220
|
-78,606
|
-117,446
|
-117,587
|
-1,350
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
16,257
|
33,738
|
14,363
|
21,960
|
27,303
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
16,257
|
33,738
|
14,363
|
21,960
|
27,303
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
278,762
|
299,577
|
118,365
|
105,962
|
151,145
|
1. Long-term prepaid expenses
|
278,762
|
299,577
|
118,365
|
105,962
|
151,145
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,801,487
|
3,076,551
|
2,369,733
|
2,402,054
|
2,651,371
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,066,538
|
2,332,048
|
1,387,636
|
1,305,683
|
1,580,784
|
I. Current liabilities
|
2,674,469
|
2,075,410
|
1,189,463
|
1,120,609
|
1,325,354
|
1. Borrowings and short-term financial leased liabilities
|
1,007,846
|
845,065
|
37,528
|
13,040
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
870,973
|
864,486
|
715,650
|
626,398
|
899,031
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
234,935
|
177,791
|
149,576
|
118,443
|
139,656
|
6. Payables to employees
|
123,687
|
148,386
|
225,703
|
269,555
|
212,445
|
7. Short-term accrued expenses
|
222
|
24
|
0
|
0
|
400
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
405,478
|
6,525
|
10,736
|
8,922
|
8,125
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
31,328
|
33,133
|
50,269
|
84,251
|
65,697
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
392,069
|
256,637
|
198,173
|
185,074
|
255,430
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
389,916
|
255,562
|
198,090
|
185,050
|
255,430
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,153
|
1,076
|
83
|
24
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
734,949
|
744,504
|
982,096
|
1,096,371
|
1,070,587
|
I. ShareHolder's equity
|
734,949
|
744,504
|
982,096
|
1,096,371
|
1,070,587
|
1. Owner's investment capital
|
428,468
|
428,468
|
428,468
|
428,468
|
428,468
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
45,131
|
123,536
|
155,676
|
263,165
|
347,302
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
261,351
|
192,500
|
397,953
|
404,738
|
294,818
|
- After tax undistributed profit accumulated to the end of prior period
|
204,014
|
85,368
|
39,654
|
124,283
|
164,798
|
- Profit after tax undistributed this period
|
57,336
|
107,132
|
358,299
|
280,455
|
130,020
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,801,487
|
3,076,551
|
2,369,733
|
2,402,054
|
2,651,371
|