|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
935,733
|
1,247,957
|
1,303,629
|
1,464,037
|
1,678,566
|
|
I. Cash and cash equivalents
|
182,217
|
190,337
|
107,050
|
172,611
|
91,717
|
|
1. Cash
|
82,217
|
56,337
|
67,050
|
84,611
|
91,717
|
|
2. Cash equivalents
|
100,000
|
134,000
|
40,000
|
88,000
|
0
|
|
II. Short-term financial investments
|
125,000
|
335,000
|
540,000
|
605,000
|
627,000
|
|
1. Trading securities
|
0
|
0
|
0
|
605,000
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
125,000
|
335,000
|
540,000
|
0
|
627,000
|
|
III. Short-term receivables
|
224,830
|
287,824
|
236,129
|
296,328
|
426,351
|
|
1. Short-term receivables of customers
|
212,263
|
275,923
|
222,013
|
266,521
|
374,237
|
|
2. Prepayments to suppliers
|
9,567
|
4,680
|
4,373
|
9,810
|
29,087
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
11,792
|
10,873
|
12,599
|
23,014
|
26,254
|
|
7. Provision for doubtful short-term receivables
|
-8,792
|
-3,652
|
-2,856
|
-3,017
|
-3,227
|
|
IV. Inventories
|
342,693
|
381,683
|
365,525
|
340,626
|
484,720
|
|
1. Inventories
|
342,693
|
391,786
|
368,698
|
340,626
|
484,720
|
|
2. Provision for decline in value of inventories
|
0
|
-10,103
|
-3,173
|
0
|
0
|
|
V. Other current assets
|
60,992
|
53,113
|
54,924
|
49,472
|
48,778
|
|
1. Short-term prepaid expenses
|
1,695
|
3,098
|
1,868
|
1,882
|
1,327
|
|
2. Deductible VAT
|
58,151
|
48,056
|
49,712
|
44,452
|
45,554
|
|
3. Taxes and the State Receivables
|
1,146
|
1,959
|
3,345
|
3,138
|
1,897
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
520,110
|
470,462
|
418,327
|
394,961
|
380,138
|
|
I. Long-term receivables
|
981
|
1,205
|
526
|
427
|
511
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
981
|
1,205
|
526
|
427
|
511
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
130,866
|
122,893
|
78,442
|
62,682
|
46,356
|
|
1. Tangible fixed assets
|
128,060
|
120,790
|
76,686
|
60,926
|
44,600
|
|
- Cost
|
1,054,620
|
1,088,599
|
1,105,562
|
1,125,986
|
1,137,434
|
|
- Accumulated depreciation
|
-926,560
|
-967,809
|
-1,028,877
|
-1,065,060
|
-1,092,834
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,806
|
2,102
|
1,756
|
1,756
|
1,756
|
|
- Cost
|
6,394
|
6,394
|
6,394
|
6,394
|
6,394
|
|
- Accumulated depreciation
|
-3,588
|
-4,291
|
-4,638
|
-4,638
|
-4,638
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
34,016
|
406
|
1,371
|
3,115
|
18,478
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
34,016
|
406
|
1,371
|
3,115
|
18,478
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
354,247
|
345,959
|
337,988
|
328,737
|
314,793
|
|
1. Long-term prepaid expenses
|
349,385
|
337,178
|
325,130
|
316,233
|
307,409
|
|
2. Deferred income tax assets
|
4,862
|
8,781
|
12,858
|
12,503
|
7,384
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,455,842
|
1,718,419
|
1,721,955
|
1,858,998
|
2,058,704
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
296,132
|
289,502
|
285,728
|
304,982
|
437,085
|
|
I. Current liabilities
|
296,132
|
289,502
|
285,728
|
304,982
|
421,334
|
|
1. Borrowings and short-term financial leased liabilities
|
70,275
|
126,380
|
100,916
|
122,196
|
157,786
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
96,835
|
23,100
|
32,288
|
33,444
|
100,479
|
|
4. Advances from customers
|
2,758
|
2,467
|
334
|
1,248
|
2,252
|
|
5. Taxes and other payables to the State Budget
|
43,476
|
17,581
|
56,073
|
42,263
|
35,728
|
|
6. Payables to employees
|
43,118
|
45,571
|
36,586
|
37,442
|
55,340
|
|
7. Short-term accrued expenses
|
10,439
|
12,013
|
13,237
|
22,498
|
26,623
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,600
|
47,959
|
7,595
|
1,695
|
2,925
|
|
12. Provision for short term payables
|
4,089
|
4,089
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
23,542
|
10,343
|
38,699
|
44,196
|
40,200
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
15,752
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
752
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
15,000
|
|
B. OWNER'S EQUITY
|
1,159,711
|
1,428,917
|
1,436,227
|
1,554,016
|
1,621,619
|
|
I. ShareHolder's equity
|
1,159,711
|
1,428,917
|
1,436,227
|
1,554,016
|
1,621,619
|
|
1. Owner's investment capital
|
442,000
|
442,000
|
442,000
|
1,104,999
|
1,104,999
|
|
2. Share capital surplus
|
10
|
10
|
10
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
22,952
|
22,952
|
22,952
|
22,952
|
22,952
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-25,413
|
-25,413
|
-25,413
|
-25,413
|
-25,413
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
468,419
|
564,868
|
645,888
|
78,880
|
142,420
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
11,949
|
11,949
|
11,949
|
0
|
0
|
|
11. After tax undistributed profit
|
205,113
|
333,758
|
292,366
|
312,968
|
320,738
|
|
- After tax undistributed profit accumulated to the end of prior period
|
15,017
|
39,519
|
108,227
|
95,332
|
132,690
|
|
- Profit after tax undistributed this period
|
190,096
|
294,239
|
184,139
|
217,636
|
188,048
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
34,681
|
78,794
|
46,476
|
59,631
|
55,924
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,455,842
|
1,718,419
|
1,721,955
|
1,858,998
|
2,058,704
|