Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 14,628,073 9,107,723 14,538,688 16,529,943 22,905,862
2. Deductions of revenue 31,112 0 1,740 1,729 84
3. Net revenues (1)-(2) 14,596,961 9,107,723 14,536,949 16,528,215 22,905,778
4. Cost of goods sold 13,730,733 8,839,202 14,050,214 16,102,237 22,055,696
5. Gross profit (3)-(4) 866,228 268,521 486,734 425,978 850,082
6. Revenue of financial operations 228,332 277,061 380,957 347,790 238,745
7. Financial expense 578 12,928 162,646 130,346 114,421
-In which: Loan interest expenses 0 334 79,172 96,138 115,021
8. Profit or loss from joint ventures, associated companies -27,005 -30,315 -23,823 -6,945 -17
9. Cost of sales 0 0 0 41 1,065
10. Enterprise administration expenses 505,899 516,298 734,758 398,185 599,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 561,078 -13,959 -53,535 238,252 373,656
12. Other income 39,342 64,310 93,606 10,008 101,943
13. Other expenses 11,576 12,197 5,245 3,991 13,031
14. Other profit (12)-(13) 27,766 52,113 88,361 6,017 88,912
15. Total accounting profit before tax (11)+(14) 588,844 38,154 34,826 244,269 462,568
16. Costs of current corporate income tax 160,693 43,209 35,326 83,098 145,910
17. Costs of deferred corporate income tax -35,310 -29,349 -21,292 -26,752 -56,328
18. Costs of corporate income tax (16)+(17) 125,383 13,860 14,034 56,346 89,582
19. Profit after corporate income tax (15)-(18) 463,461 24,294 20,792 187,922 372,986
20. Interest after tax of shareholders who not control 180 103 80 -17 29
21. Profit after tax of parent company shareholders (19)-(20) 463,281 24,191 20,712 187,939 372,957
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)