Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 351,048 363,383 484,506 358,199 374,393
2. Deductions of revenue 0
3. Net revenues (1)-(2) 351,048 363,383 484,506 358,199 374,393
4. Cost of goods sold 212,062 229,982 346,957 237,650 250,345
5. Gross profit (3)-(4) 138,986 133,402 137,549 120,549 124,048
6. Revenue of financial operations 205 338 179 164 114
7. Financial expense 22,230 40,243 41,684 37,300 43,523
-In which: Loan interest expenses 43,518 40,243 41,684 38,325 42,498
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 867 958 997 1,229 754
10. Enterprise administration expenses 26,967 24,770 36,451 30,401 26,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,128 67,768 58,595 51,782 53,387
12. Other income 13,140 18,918 55 101 75
13. Other expenses 40,642 35,645 11,006 2,619 176
14. Other profit (12)-(13) -27,503 -16,728 -10,952 -2,518 -102
15. Total accounting profit before tax (11)+(14) 61,625 51,041 47,644 49,264 53,285
16. Costs of current corporate income tax 3,236 4,572 4,231 3,842 3,607
17. Costs of deferred corporate income tax 0 2,204 -5,759 -205 12
18. Costs of corporate income tax (16)+(17) 3,236 6,776 -1,528 3,637 3,619
19. Profit after corporate income tax (15)-(18) 58,390 44,264 49,171 45,626 49,666
20. Interest after tax of shareholders who not control 5,067 5,725 3,425 5,431 12,375
21. Profit after tax of parent company shareholders (19)-(20) 53,322 38,540 45,746 40,195 37,291
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0