Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 363,383 484,506 358,199 374,393 375,320
2. Deductions of revenue
3. Net revenues (1)-(2) 363,383 484,506 358,199 374,393 375,320
4. Cost of goods sold 229,982 346,957 237,650 250,345 238,825
5. Gross profit (3)-(4) 133,402 137,549 120,549 124,048 136,495
6. Revenue of financial operations 338 179 164 114 284
7. Financial expense 40,243 41,684 37,300 43,523 43,640
-In which: Loan interest expenses 40,243 41,684 38,325 42,498 43,640
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 958 997 1,229 754 1,589
10. Enterprise administration expenses 24,770 36,451 30,401 26,499 30,610
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 67,768 58,595 51,782 53,387 60,940
12. Other income 18,918 55 101 75 9,737
13. Other expenses 35,645 11,006 2,619 176 6,711
14. Other profit (12)-(13) -16,728 -10,952 -2,518 -102 3,025
15. Total accounting profit before tax (11)+(14) 51,041 47,644 49,264 53,285 63,966
16. Costs of current corporate income tax 4,572 4,231 3,842 3,607 4,982
17. Costs of deferred corporate income tax 2,204 -5,759 -205 12 122
18. Costs of corporate income tax (16)+(17) 6,776 -1,528 3,637 3,619 5,104
19. Profit after corporate income tax (15)-(18) 44,264 49,171 45,626 49,666 58,861
20. Interest after tax of shareholders who not control 5,725 3,425 5,431 12,375 9,142
21. Profit after tax of parent company shareholders (19)-(20) 38,540 45,746 40,195 37,291 49,719
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0