Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 15,301 11,488 11,426 57,098 12,650
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 15,301 11,488 11,426 57,098 12,650
4. Cost of goods sold 15,076 11,349 11,289 56,732 12,469
5. Gross profit (3)-(4) 224 139 137 366 182
6. Revenue of financial operations 183 48 0 0 1,600
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 145 60 86 152 291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 262 127 52 214 1,490
12. Other income 41 0 0
13. Other expenses 44 585 2 0 5
14. Other profit (12)-(13) -44 -544 -2 0 -5
15. Total accounting profit before tax (11)+(14) 219 -417 49 214 1,485
16. Costs of current corporate income tax 52 10 26 298
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 52 10 26 298
19. Profit after corporate income tax (15)-(18) 166 -417 39 188 1,187
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 166 -417 39 188 1,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0