Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 20,363 16,705 11,049 14,660 15,301
2. Deductions of revenue
3. Net revenues (1)-(2) 20,363 16,705 11,049 14,660 15,301
4. Cost of goods sold 19,736 16,681 10,955 14,474 15,076
5. Gross profit (3)-(4) 627 24 94 186 224
6. Revenue of financial operations 0 167 248 248 183
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 150 51 212 149 145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 477 140 129 285 262
12. Other income
13. Other expenses 44
14. Other profit (12)-(13) -44
15. Total accounting profit before tax (11)+(14) 477 140 129 285 219
16. Costs of current corporate income tax 95 28 26 57 52
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 95 28 26 57 52
19. Profit after corporate income tax (15)-(18) 382 112 103 228 166
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 382 112 103 228 166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)