Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 11,049 14,660 15,301 11,488 11,426
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,049 14,660 15,301 11,488 11,426
4. Cost of goods sold 10,955 14,474 15,076 11,349 11,289
5. Gross profit (3)-(4) 94 186 224 139 137
6. Revenue of financial operations 248 248 183 48 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 212 149 145 60 86
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129 285 262 127 52
12. Other income 41 0
13. Other expenses 44 585 2
14. Other profit (12)-(13) -44 -544 -2
15. Total accounting profit before tax (11)+(14) 129 285 219 -417 49
16. Costs of current corporate income tax 26 57 52 10
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 26 57 52 10
19. Profit after corporate income tax (15)-(18) 103 228 166 -417 39
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 103 228 166 -417 39
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)