Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 23,523 709 0 20,363 16,705
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 23,523 709 0 20,363 16,705
4. Cost of goods sold 23,253 574 0 19,736 16,681
5. Gross profit (3)-(4) 270 135 0 627 24
6. Revenue of financial operations 74 0 0 0 167
7. Financial expense 2 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 42 0
10. Enterprise administration expenses 187 112 151 150 51
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 113 23 -151 477 140
12. Other income 0 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0
15. Total accounting profit before tax (11)+(14) 113 23 -151 477 140
16. Costs of current corporate income tax 23 5 0 95 28
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 23 5 0 95 28
19. Profit after corporate income tax (15)-(18) 90 18 -151 382 112
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 90 18 -151 382 112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)