Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 16,705 11,049 14,660 15,301 11,488
2. Deductions of revenue
3. Net revenues (1)-(2) 16,705 11,049 14,660 15,301 11,488
4. Cost of goods sold 16,681 10,955 14,474 15,076 11,349
5. Gross profit (3)-(4) 24 94 186 224 139
6. Revenue of financial operations 167 248 248 183 48
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 51 212 149 145 60
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140 129 285 262 127
12. Other income 41
13. Other expenses 44 585
14. Other profit (12)-(13) -44 -544
15. Total accounting profit before tax (11)+(14) 140 129 285 219 -417
16. Costs of current corporate income tax 28 26 57 52
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 28 26 57 52
19. Profit after corporate income tax (15)-(18) 112 103 228 166 -417
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 112 103 228 166 -417
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)